| Revenue | DKK 1.000K | -23% |
| EBITDA | DKK -634K | -373% |
| Net profit | DKK -898K | -158% |
| Total assets | DKK 2,3M | -22% |
| Equity | DKK -2,1M | -78% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 673 | 642 | 773 | 884 | 975 | 1.259 | 1.043 | 1.060 | 1.448 | 973 | 1.162 | 1.294 | 1.000 |
| Staff expenses | -753 | -679 | -876 | -909 | -871 | -1.087 | -988 | -1.015 | -1.416 | -1.390 | -1.349 | -1.428 | -1.634 |
| EBITDA | -80 | -37 | -102 | -25 | 104 | 172 | 55 | 45 | 32 | -416 | -187 | -134 | -634 |
| Depreciation & amort. | -14 | -16 | -16 | -16 | -18 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -94 | -53 | -118 | -41 | 86 | 172 | 55 | 45 | 32 | -416 | -187 | -134 | -634 |
| Net financials | -1 | -0 | -9 | 1 | -54 | -127 | -1 | -12 | -17 | -48 | -112 | -213 | -264 |
| Profit before tax | -95 | -53 | -127 | -40 | 32 | 45 | 54 | 33 | 14 | -465 | -299 | -347 | -898 |
| Tax | -0 | -0 | -0 | -83 | 20 | 39 | 12 | 11 | 4 | -100 | -24 | -0 | -0 |
| Net profit | -95 | -53 | -127 | 43 | 13 | 6 | 42 | 22 | 10 | -365 | -276 | -347 | -898 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 277 | 398 | 311 | 953 | 1.551 | 1.898 | 1.690 | 1.627 | 2.159 | 2.557 | 2.900 | 2.920 | 2.280 |
| Equity | -125 | -178 | -305 | -262 | -250 | -244 | -202 | -180 | -170 | -535 | -810 | -1.158 | -2.055 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29 | 98 | 99 | 99 | 99 | 99 |
| Short-term debt | 402 | 576 | 616 | 1.166 | 1.732 | 2.034 | 1.774 | 1.659 | 2.108 | 2.969 | 3.612 | 3.979 | 4.236 |
| Total debt | 402 | 576 | 616 | 1.166 | 1.732 | 2.034 | 1.774 | 1.687 | 2.205 | 3.068 | 3.711 | 4.077 | 4.335 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1988 | — | — | |
GR Management | Management | 1988 | — | — |
VC Management | Management | 1988 | — | — |
rr | Audit | 1988 | — | — |
HB Management | Management | 1988 | — | — |
JB Audit | Audit | 1988 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
INVESTEC HOLDING ApS | Company | 100.0% | 100.0% | 1988 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Gregers Rolighed Lauridsen | Management | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| reg. revisor Olav Classen | Audit | 0 companies |
| Henrik Brandt | Management | 0 companies |
| Jørgen Bruun Nielsen | Audit | 0 companies |