| Revenue | DKK -12K | +3% |
| EBITDA | DKK -12K | -3% |
| Net profit | DKK 8K | +2% |
| Total assets | DKK 755K | -1% |
| Equity | DKK 742K | +1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -10 | -11 | -11 | -11 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -11 | -11 | -11 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -11 | -11 | -11 | -12 |
| Net financials | 210 | -161 | 94 | 22 | 22 |
| Profit before tax | 200 | -172 | 83 | 11 | 11 |
| Tax | 44 | -37 | 18 | 3 | 2 |
| Net profit | 156 | -134 | 65 | 8 | 8 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 848 | 679 | 753 | 764 | 755 |
| Equity | 795 | 661 | 726 | 734 | 742 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 53 | 18 | 28 | 30 | 12 |
| Total debt | 53 | 18 | 28 | 30 | 12 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AG Management | Management | 1988 |
| Former (1) | ||
SS Management | Management | 1988 – 1988 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 1988 – 2002 | |
| Board of Directors | 1988 – 2022 | |
| Board of Directors | 2002 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Alfred Gram | Management | 0 companies |
| Henrik Billeschou | Board of Directors | 0 companies |
| Peter Schmitz | Board of Directors | 0 companies |
| Michael Skeem Gram | Board of Directors | 0 companies |