| Revenue | DKK 2,6M | +10% |
| EBITDA | DKK 2M | -12% |
| Net profit | DKK 642K | +40% |
| Total assets | DKK 71,7M | +0% |
| Equity | DKK 22,4M | +3% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.531 | -2 | 2.484 | 2.400 | 2.648 |
| Staff expenses | -360 | -347 | -490 | -579 | -644 |
| EBITDA | 1.710 | 1.778 | 1.899 | 2.282 | 2.016 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.710 | 1.778 | 1.899 | 2.282 | 2.016 |
| Net financials | -853 | 7.019 | -1.558 | -1.695 | -1.194 |
| Profit before tax | 856 | 8.797 | 340 | 587 | 823 |
| Tax | 189 | 1.935 | 76 | 130 | 181 |
| Net profit | 667 | 6.862 | 264 | 458 | 642 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 66.728 | 74.183 | 72.565 | 72.025 | 71.729 |
| Equity | 14.189 | 21.051 | 21.316 | 21.773 | 22.415 |
| Long-term debt | 39.533 | 38.648 | 37.956 | 37.096 | 35.982 |
| Short-term debt | 3.589 | 4.289 | 3.117 | 2.878 | 3.050 |
| Total debt | 43.122 | 42.937 | 41.073 | 39.974 | 39.032 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NE Founder | Founder | 1988 |
DK Chief Executive Officer | Chief Executive Officer | 2020 |
| Former (5) | ||
LL Chief Executive Officer | Chief Executive Officer | 2014 – 2020 |
SG Audit | Audit | 1988 – 1988 |
SD Management | Management | 1988 – 2006 |
JK Management | Management | 1988 – 1992 |
| Audit | 1988 – 2006 | |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2006 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 50–66.65% | 50% | 2019 | |
| Company | 50–66.65% | 50% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Erik Westen-Jensen | Founder | 0 companies |
| Lars Langelund Jørgensen | Chief Executive Officer | 0 companies |
| Svend Gerlif | Audit | 0 companies |
| Svend Dahl Jensen | Management | 0 companies |
| Jørgen Kingo Lundehave Hansen | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Danny Kromanne | Chief Executive Officer | 0 companies |
| Esben Borre Thomsen | Board of Directors | 0 companies |