| Revenue | DKK 5,5M | +26% |
| EBITDA | DKK 566K | +422% |
| Net profit | DKK 222K | +158% |
| Total assets | DKK 3,9M | +3% |
| Equity | DKK 1,2M | +22% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.501 | 5.965 | 5.881 | 4.401 | 5.542 |
| Staff expenses | -5.048 | -5.449 | -4.960 | -4.577 | -4.976 |
| EBITDA | 453 | 516 | 921 | -176 | 566 |
| Depreciation & amort. | -176 | -202 | -189 | -194 | -194 |
| EBIT | 277 | 314 | 732 | -370 | 372 |
| Net financials | -50 | -69 | -103 | -126 | -89 |
| Profit before tax | 227 | 244 | 629 | -495 | 283 |
| Tax | 47 | 51 | 136 | -110 | 61 |
| Net profit | 179 | 193 | 493 | -385 | 222 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.098 | 4.576 | 4.289 | 3.815 | 3.912 |
| Equity | 1.177 | 1.195 | 1.493 | 1.008 | 1.230 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.841 | 3.310 | 2.712 | 2.807 | 2.607 |
| Total debt | 2.841 | 3.310 | 2.712 | 2.807 | 2.607 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LA Management | Management | 1988 |
GF Founder | Founder | 1988 |
| Former (1) | ||
SI Audit | Audit | 1988 – 2013 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 50–66.65% | 50–66.65% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| ScanRevsion I/S | Audit | 0 companies |
| Leif Aamann | Management | 0 companies |
| Gert Fischer | Founder | 0 companies |