| Revenue | DKK -35K | -26% |
| EBITDA | DKK -35K | +26% |
| Net profit | DKK -411K | -135% |
| Total assets | DKK 6,8M | -13% |
| Equity | DKK 6,8M | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | -21 | -50 | -52 | -29 | -65 | -85 | 81 | -95 | 0 | -25 | -49 | -48 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -21 | -50 | -52 | -29 | -65 | -85 | 81 | -95 | -71 | -25 | -49 | -48 | -35 |
| Depreciation & amort. | -0 | -0 | -96 | -96 | -96 | -96 | -0 | -34 | -84 | -105 | -8 | -0 | -0 | -0 |
| EBIT | -24 | -21 | -146 | -148 | -124 | -161 | -85 | 47 | -178 | -176 | -33 | -49 | -48 | -35 |
| Net financials | -424 | -87 | -814 | 1.523 | -239 | 1.136 | -176 | -191 | 205 | 1.647 | -354 | 839 | 1.565 | -475 |
| Profit before tax | -448 | -108 | -960 | 1.375 | -363 | 974 | -261 | -144 | 26 | 1.471 | -387 | 792 | 1.517 | -510 |
| Tax | 5 | -0 | 89 | -0 | -0 | -0 | 73 | 112 | 1 | 215 | 0 | 157 | 340 | -100 |
| Net profit | -453 | -108 | -1.049 | 1.375 | -363 | 974 | -333 | -255 | 25 | 1.256 | -387 | 636 | 1.177 | -411 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.646 | 5.466 | 5.397 | 7.172 | 6.634 | 6.001 | 5.590 | 5.234 | 5.651 | 6.990 | 6.490 | 6.453 | 7.853 | 6.850 |
| Equity | 18.463 | 5.449 | 4.300 | 5.575 | 5.115 | 5.990 | 5.556 | 5.201 | 5.118 | 6.264 | 5.763 | 6.285 | 7.344 | 6.812 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 183 | 17 | 1.097 | 1.597 | 1.518 | 11 | 34 | 34 | 534 | 727 | 727 | 168 | 509 | 38 |
| Total debt | 183 | 17 | 1.097 | 1.597 | 1.518 | 11 | 34 | 34 | 534 | 727 | 727 | 168 | 509 | 38 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH | Audit | 1988 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1988 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Hviid Josephsen | Audit | 0 companies |