| Revenue | DKK 59K | -27% |
| EBITDA | DKK 59K | +43% |
| Net profit | DKK 57K | +39% |
| Total assets | DKK 274K | +36% |
| Equity | DKK 196K | +41% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 216 | -58 | — | -70 | 64 | 16 | 60 | 56 | 82 | 59 |
| Staff expenses | -15 | -35 | -0 | -15 | -0 | -0 | -0 | -0 | -40 | -0 |
| EBITDA | 201 | -14 | 0 | -85 | 64 | 16 | 60 | 56 | 42 | 59 |
| Depreciation & amort. | -4 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 197 | -19 | 0 | -85 | 64 | 16 | 60 | 56 | 42 | 59 |
| Net financials | -36 | -27 | 0 | -8 | -3 | -1 | -1 | -0 | -1 | -2 |
| Profit before tax | 161 | 8 | 0 | -93 | 61 | 15 | 59 | 56 | 41 | 57 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 161 | 8 | 0 | -93 | 61 | 15 | 59 | 56 | 41 | 57 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 472 | 338 | 0 | 272 | 152 | 113 | 118 | 141 | 201 | 274 |
| Equity | 53 | 45 | 0 | -92 | -31 | -16 | 43 | 98 | 139 | 196 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 418 | -294 | 0 | 364 | 183 | 130 | 75 | 43 | 62 | 77 |
| Total debt | 418 | -294 | 0 | 364 | 183 | 130 | 75 | 43 | 62 | 77 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PN Audit | Audit | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 1988 | |
| Individual | 100.0% | 100.0% | 2018 | |
KORSØR ELEKTRONIK HOLDING ApS | Company | 15.0% | 15.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Noe | Audit | 0 companies |
| Connie Andresen | Board of Directors | 0 companies |
| Charlotte Lund Mogensen | Board of Directors | 0 companies |