| Revenue | DKK 1,3M | +163% |
| EBITDA | DKK 586K | +288% |
| Net profit | DKK -124K | +86% |
| Total assets | DKK 2M | -17% |
| Equity | DKK -607K | -26% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.441 | 1.566 | 566 | 1.533 | 1.821 | 494 | 1.299 |
| Staff expenses | -800 | -1.249 | -895 | -1.220 | -1.215 | -805 | -713 |
| EBITDA | 641 | 317 | -329 | 313 | 606 | -311 | 586 |
| Depreciation & amort. | -375 | -277 | -277 | -282 | -322 | -329 | -329 |
| EBIT | 266 | 40 | -606 | 31 | 283 | -640 | 257 |
| Net financials | -121 | -474 | -126 | -341 | -121 | -221 | -352 |
| Profit before tax | 145 | -434 | -733 | -310 | 162 | -861 | -95 |
| Tax | 104 | -129 | -166 | 9 | 58 | -0 | 29 |
| Net profit | 41 | -305 | -567 | -319 | 104 | -861 | -124 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 6.755 | 3.267 | 2.934 | 2.529 | 2.921 | 2.432 | 2.025 |
| Equity | 865 | 560 | -7 | 274 | 378 | -483 | -607 |
| Long-term debt | 1.721 | 1.511 | 1.308 | 1.472 | 1.783 | 1.033 | 1.352 |
| Short-term debt | 4.169 | 1.195 | 1.633 | 783 | 759 | 1.882 | 1.279 |
| Total debt | 5.890 | 2.707 | 2.941 | 2.255 | 2.542 | 2.915 | 2.632 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP | Founder | 2005 | — | — |
JO Founder | Founder | 2005 | — | — |
MS Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KUMI CONSULT ApS | Company | 100.0% | 100.0% | 2021 |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Peter Adam Kristian Sigurdsen | Founder | 0 companies |
| Jens Ole Kristian Jensen | Founder | 0 companies |
| Michael Skourup | Management | 0 companies |