| Revenue | DKK 1,4M | -3% |
| EBITDA | DKK 360K | +4179% |
| Net profit | DKK -98K | +77% |
| Total assets | DKK 5,5M | -14% |
| Equity | DKK 4,5M | -2% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 3.147 | 2.733 | 3.130 | 2.745 | 1.436 | 1.399 |
| Staff expenses | -1.615 | -1.783 | -1.935 | -1.532 | -1.445 | -1.039 |
| EBITDA | 1.533 | 950 | 1.195 | 1.212 | -9 | 360 |
| Depreciation & amort. | -565 | -470 | -438 | -500 | -526 | -463 |
| EBIT | 968 | 481 | 757 | 712 | -535 | -103 |
| Net financials | -105 | -76 | -46 | -29 | -31 | -27 |
| Profit before tax | 863 | 405 | 710 | 683 | -566 | -130 |
| Tax | 279 | 172 | -57 | 263 | -137 | -33 |
| Net profit | 584 | 234 | 767 | 420 | -428 | -98 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 6.448 | 6.305 | 6.617 | 6.480 | 6.457 | 5.530 |
| Equity | 3.650 | 3.884 | 4.650 | 5.070 | 4.642 | 4.544 |
| Long-term debt | 1.036 | 1.031 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.178 | 639 | 1.356 | 648 | 1.190 | 394 |
| Total debt | 2.214 | 1.670 | 1.356 | 648 | 1.190 | 394 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2020 | |
| Individual | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|