| Revenue | DKK -9K | +0% |
| EBITDA | DKK -9K | +0% |
| Net profit | DKK -6K | -66% |
| Total assets | DKK 114K | -5% |
| Equity | DKK 109K | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 507 | -17 | -20 | -20 | -24 | -15 | -20 | -9 | -9 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 507 | -17 | -20 | -20 | -24 | -15 | -20 | -9 | -9 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 507 | -17 | -20 | -20 | -24 | -15 | -20 | -9 | -9 | -9 |
| Net financials | 38 | 1 | 4 | 3 | 1 | 1 | 1 | 0 | 0 | 0 |
| Profit before tax | 545 | -16 | -16 | -17 | -23 | -14 | -20 | -9 | -9 | -9 |
| Tax | 136 | -2 | -0 | -3 | -6 | -1 | -1 | -0 | -5 | -3 |
| Net profit | 409 | -14 | -16 | -14 | -18 | -13 | -18 | -9 | -4 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 955 | 213 | 195 | 181 | 168 | 150 | 132 | 123 | 120 | 114 |
| Equity | 620 | 207 | 191 | 177 | 159 | 146 | 128 | 119 | 115 | 109 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 335 | 7 | 4 | 4 | 9 | 4 | 4 | 4 | 4 | 4 |
| Total debt | 335 | 7 | 4 | 4 | 9 | 4 | 4 | 4 | 4 | 4 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CG Management | Management | 2011 | — | — |
MN Management | Management | 2011 | — | — |
NJ Management | Management | 1988 | — | — |
ET | Audit | 1988 | — | — |
HG Unofficial title | Unofficial title | 2022 | — | — |
JG Management | Management | 2001 | — | — |
PA Management | Management | 1988 | — | — |
CF Management | Management | 2009 | — | — |
SS Management | Management | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1988 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PWC STATSAUTORISERET REVISIONSANPARTSSELSKAB | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Gerner | Management | 0 companies |
| Mogens Nørgaard Mogensen | Management | 0 companies |
| Niels-Christer Janseus | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Henrik Gynde Kany | Unofficial title | 0 companies |
| Jan Grothen | Management | 0 companies |
| Per Arvid Helgstrand | Management | 0 companies |
| Christian Fredensborg Jakobsen | Management | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |