| Revenue | DKK 12,7M | -17% |
| EBITDA | DKK -151K | -105% |
| Net profit | DKK 4M | -22% |
| Total assets | DKK 201,9M | -12% |
| Equity | DKK 184M | +0% |
| Employees | 14 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 40.911 | 41.160 | 36.052 | 36.044 | 42.264 | 37.825 | 42.059 | 39.093 | 25.772 | 36.504 | 35.464 | 17.033 | 15.250 | 12.728 |
| Staff expenses | -24.145 | -25.049 | -23.887 | -19.886 | -20.744 | -18.861 | -17.131 | -17.489 | -16.439 | -16.864 | -16.966 | -13.978 | -12.447 | -12.879 |
| EBITDA | 16.766 | 16.111 | 12.165 | 16.158 | 21.519 | 18.964 | 24.928 | 21.604 | 9.333 | 19.641 | 18.497 | 3.055 | 2.803 | -151 |
| Depreciation & amort. | -600 | -1.020 | -968 | -935 | -832 | -817 | -821 | -826 | -922 | -921 | -509 | -37 | -8 | -8 |
| EBIT | 16.166 | 15.092 | 11.196 | 15.224 | 20.688 | 18.147 | 24.106 | 20.779 | 8.411 | 18.719 | 17.988 | 3.018 | 2.795 | -159 |
| Net financials | 619 | 670 | 595 | 588 | 219 | -53 | 1.472 | 442 | 3.101 | 5.412 | 4.170 | 3.745 | 3.790 | 5.295 |
| Profit before tax | 16.786 | 15.762 | 11.791 | 15.812 | 20.907 | 18.095 | 25.578 | 21.221 | 11.512 | 24.131 | 22.158 | 6.763 | 6.585 | 5.136 |
| Tax | 4.413 | 3.973 | 3.003 | 3.826 | 4.985 | 4.081 | 5.710 | 4.814 | 2.631 | 5.522 | 4.176 | 1.495 | 1.453 | 1.133 |
| Net profit | 12.373 | 11.789 | 8.788 | 11.986 | 15.922 | 14.014 | 19.868 | 16.407 | 8.882 | 18.609 | 17.982 | 5.268 | 5.132 | 4.002 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 64.227 | 53.042 | 60.731 | 86.689 | 114.716 | 131.551 | 147.177 | 192.861 | 235.118 | 210.031 | 231.045 | 257.676 | 229.239 | 201.882 |
| Equity | 39.691 | 41.480 | 50.268 | 62.254 | 78.176 | 92.189 | 112.058 | 128.464 | 137.346 | 155.955 | 173.937 | 179.205 | 184.337 | 184.039 |
| Long-term debt | 0 | 0 | 299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24.537 | 11.283 | 10.076 | 24.010 | 35.917 | 38.780 | 34.473 | 63.830 | 97.391 | 53.891 | 57.109 | 78.471 | 44.903 | 17.843 |
| Total debt | 24.537 | 11.283 | 10.076 | 24.010 | 35.917 | 38.780 | 34.473 | 63.830 | 97.391 | 53.891 | 57.109 | 78.471 | 44.903 | 17.843 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NS Deputy | Deputy | 1988 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
ET | Audit | 1988 | — | — |
AD Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
LL Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
JS Deputy | Deputy | 2001 | — | — |
RR Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
LJ Management | Management | 2014 | — | — |
JC Management | Management | 2015 | — | — |
SE Management | Management | 2024 | — | — |
LH Management | Management | 1988 | — | — |
SM Management | Management | 2009 | — | — |
PR Management | Management | 2009 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
IB Management | Management | 1988 | — | — |
DG Management | Management | 2007 | — | — |
HO Deputy | Deputy | 1988 | — | — |
AL Deputy | Deputy | 1988 | — | — |
PR Management | Management | 2003 | — | — |
KK Management | Management | 2009 | — | — |
SS Management | Management | 1988 | — | — |
GR Management | Management | 2007 | — | — |
FH Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 1988 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 1996 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2001 | — | — | |
| Deputy Chairman | 2014 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2001 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 1988 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Skovmand Juhl | Deputy | 0 companies |
| Jennifer Swanson Grafton | Chief Executive Officer | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Adrianus Dirk van Dijken | Chief Executive Officer | 0 companies |
| Laura Lynn Fese | Chief Executive Officer | 0 companies |
| Jørgen Sand Christensen | Deputy | 0 companies |
| Rajshekhar Roy | Chief Executive Officer | 0 companies |
| Lisa Jensen | Management | 0 companies |
| Jens Christian Eske Eskesen | Management | 0 companies |
| Susan Elizabeth Bennett | Management | 0 companies |
| Lars Huitfeldt Svendsen | Management | 0 companies |
| Sharad Mishra | Management | 0 companies |
| Per Rene' Villefrance | Management | 0 companies |
| Johnny Hanberg Thøgersen | Chief Executive Officer | 0 companies |
| Ivan Baad Andersen | Management | 0 companies |
| David George Pickburn | Management | 0 companies |
| Henning Overgaard | Deputy | 0 companies |
| Anne Larsen | Deputy | 0 companies |
| Poul René Larsen | Management | 0 companies |
| Kim Koschmieder Friedrichsen | Management | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Ganesan Ramachandran | Management | 0 companies |
| Frank Holmstrup | Chief Executive Officer | 0 companies |
| Henrik Winther Nielsen | Board of Directors | 0 companies |
| Peter Matthiesen | Board of Directors | 0 companies |
| Soubhik Ghosh | Board of Directors | 0 companies |
| John Eric Johnston | Board of Directors | 0 companies |
| Vagn Soelberg | Board of Directors | 0 companies |
| James Harold Hoefflin | Chairman | 0 companies |
| biju sivaraman | Board of Directors | 0 companies |
| Lars Ellgaard Gildberg | Board of Directors | 0 companies |
| Klaus-Jurgen Diedrichsen | Board of Directors | 0 companies |
| Peter Krebs | Board of Directors | 0 companies |
| Søren Borresen | Board of Directors | 0 companies |
| Paco Hauser | Board of Directors | 0 companies |
| Niels Ebbe Lundholt | Board of Directors | 0 companies |
| JoyMarie Burkholder Meier | Chairman | 0 companies |
| Alex Dufrenne | Board of Directors | 0 companies |
| Jürgen Termin | Chairman | 0 companies |
| Palle Lundgård Nielsen | Board of Directors | 0 companies |
| Kalyana Chakravarthi Gangavarapu | Board of Directors | 0 companies |
| Srikanth Reddy Palem | Chairman | 0 companies |
| Jens Rønnemoes Pedersen | Board of Directors | 0 companies |
| Emil Amacker | Board of Directors | 0 companies |
| Juan Valentin Buhler | Board of Directors | 0 companies |
| Emil Nielsen | Board of Directors | 0 companies |
| Hans Werner Eisele | Chairman | 0 companies |
| Caroline Hoang Pham | Chairman | 0 companies |
| Joan Svendsen | Board of Directors | 0 companies |
| Henrik Winther Nielsen | Board of Directors | 0 companies |
| Benjamin de Vos | Deputy Chairman | 0 companies |
| Aikhong Sing Chanh | Deputy Chairman | 0 companies |
| Ulrik Henriksen Damm | Board of Directors | 0 companies |
| Rakesh M. Kumar | Board of Directors | 0 companies |
| Rasmus Lærke Hansen | Board of Directors | 0 companies |
| Tim Wolff Jacobsen | Board of Directors | 0 companies |
| Charlotte Schou Carrington | Board of Directors | 0 companies |
| Russell Phillip Johnson | Deputy Chairman | 0 companies |
| Deepa Laxmi Kurian | Deputy Chairman | 0 companies |
| Jørgen Winther Nielsen | Chairman | 0 companies |
| Andrew David Kirkwood | Board of Directors | 0 companies |
| Douglas Arthur Braun | Board of Directors | 0 companies |
| Clive Dolman | Board of Directors | 0 companies |
| Robert James Farrell | Board of Directors | 0 companies |
| Søren Salling Højgaard | Board of Directors | 0 companies |
| Andrew William Hicks | Chairman | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |