| Revenue | DKK -32K | -24% |
| EBITDA | DKK -32K | +24% |
| Net profit | DKK 620K | +215% |
| Total assets | DKK 6,7M | +9% |
| Equity | DKK 6,7M | +9% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -45 | -70 | -57 | -42 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -45 | -70 | -57 | -42 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -45 | -70 | -57 | -42 | -32 |
| Net financials | 1.127 | 853 | 125 | 320 | 143 |
| Profit before tax | 1.082 | 783 | 68 | 277 | 110 |
| Tax | -0 | 219 | -162 | 81 | -509 |
| Net profit | 1.082 | 564 | 230 | 196 | 620 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.311 | 6.416 | 6.048 | 6.183 | 6.736 |
| Equity | 8.271 | 5.836 | 6.007 | 6.143 | 6.695 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 40 | 581 | 41 | 41 | 41 |
| Total debt | 40 | 581 | 41 | 41 | 41 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
ET | Audit | 1988 – 1989 |
SS Management | Management | 1988 – 1989 |
MR Audit | Audit | 1988 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Board of Directors | 1999 | |
| Former (3) | ||
| Board of Directors | 1988 – 1990 | |
| Board of Directors | 1988 – 1999 | |
| Board of Directors | 1988 – 1989 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2021 | |
| Individual | 100% | 100% | 2019 | |
| Individual | 0% | 5–9.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| MB REVISION A/S | Audit | 0 companies |
| Arne Hedegaard Nielsen | Board of Directors | 0 companies |
| Henrik Heide Ottosen | Board of Directors | 0 companies |
| Mathias Daa Rønning | Board of Directors | 0 companies |
| Line Daa Vistisen | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |