| Revenue | DKK 320K | +1% |
| EBITDA | DKK -98K | +66% |
| Net profit | DKK 336K | +203% |
| Total assets | DKK 13,2M | +2% |
| Equity | DKK 11,5M | +2% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 253 | 293 | 336 | 316 | 320 |
| Staff expenses | -282 | -241 | -319 | -0 | -102 |
| EBITDA | 195 | 308 | 79 | -285 | -98 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 195 | 308 | 79 | -285 | -98 |
| Net financials | 354 | 759 | 898 | -96 | 421 |
| Profit before tax | 550 | 1.067 | 977 | -381 | 323 |
| Tax | 30 | -13 | 19 | -54 | -13 |
| Net profit | 520 | 1.080 | 958 | -327 | 336 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11.853 | 12.854 | 13.588 | 13.008 | 13.235 |
| Equity | 9.570 | 10.650 | 11.608 | 11.222 | 11.498 |
| Long-term debt | 131 | 132 | 141 | 129 | 130 |
| Short-term debt | 1.062 | 971 | 706 | 596 | 616 |
| Total debt | 1.193 | 1.102 | 847 | 725 | 746 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
ET | Audit | 1988 – 1989 |
SS Management | Management | 1988 – 1992 |
PK Audit | Audit | 1988 – 2011 |
BK Management | Management | 1988 – 1992 |
SS Management | Management | 1988 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 1988 – 1992 | |
| Board of Directors | 1988 – 1989 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Søren Sjøgreen | Management | 0 companies |
| Per Krogh Rants | Audit | 0 companies |
| Bent Kruse Christensen | Management | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Ove Ingemann Hansen | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |