| Revenue | DKK 5M | -29% |
| EBITDA | DKK 321K | -87% |
| Net profit | DKK 148K | -91% |
| Total assets | DKK 7,9M | -3% |
| Equity | DKK 6,1M | +2% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.358 | 2.211 | 2.518 | 2.130 | 4.241 | 2.552 | 2.235 | 2.286 | 752 | 4.187 | 6.370 | 5.773 | 7.079 | 5.006 |
| Staff expenses | -2.465 | -2.299 | -2.616 | -2.561 | -2.445 | -2.379 | -2.448 | -1.915 | -476 | -3.138 | -5.857 | -4.184 | -4.645 | -4.685 |
| EBITDA | 892 | -88 | -98 | -431 | 1.796 | 173 | -213 | 371 | 276 | 1.049 | 513 | 1.589 | 2.434 | 321 |
| Depreciation & amort. | 225 | 196 | 252 | 53 | -9 | -16 | -53 | -76 | -50 | -146 | -262 | -334 | -97 | 138 |
| EBIT | 667 | -284 | -350 | -484 | 1.786 | 156 | -266 | 296 | 226 | 903 | 251 | 1.255 | 2.337 | 183 |
| Net financials | 3 | -55 | 931 | 702 | -64 | -9 | -18 | -1 | 4 | -14 | -13 | -38 | -12 | -14 |
| Profit before tax | 670 | -340 | 581 | 218 | 1.722 | 147 | -284 | 295 | 231 | 888 | 238 | 1.217 | 2.325 | 169 |
| Tax | -9 | 385 | 273 | -0 | -516 | 33 | 143 | -0 | -0 | 102 | 58 | 278 | 599 | 21 |
| Net profit | 679 | -725 | 308 | 218 | 2.238 | 114 | -427 | 295 | 231 | 786 | 180 | 939 | 1.726 | 148 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.921 | 3.236 | 2.580 | 3.530 | 5.375 | 3.648 | 3.052 | 3.411 | 3.330 | 9.135 | 6.939 | 6.088 | 8.130 | 7.910 |
| Equity | 2.112 | 1.387 | 1.695 | 1.913 | 4.152 | 2.266 | 1.839 | 2.133 | 2.364 | 3.150 | 3.331 | 4.269 | 5.995 | 6.143 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 191 | 575 | 465 | 475 | 490 | 508 |
| Short-term debt | 2.809 | 1.848 | 885 | 1.617 | 1.223 | 1.382 | 1.213 | 1.278 | 776 | 5.410 | 3.144 | 1.344 | 1.645 | 1.259 |
| Total debt | 2.809 | 1.848 | 885 | 1.617 | 1.223 | 1.382 | 1.213 | 1.278 | 776 | 5.410 | 3.144 | 1.344 | 1.645 | 1.259 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2007 | — | — |
TS Management | Management | 2019 | — | — |
RN Founder | Founder | 1988 | — | — |
BH Founder | Founder | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INVESTERINGSSELSKABET T. SALOMON ApS | Company | 100.0% | 100.0% | 2019 |
HVIDOVRE FARVEPRINT ApS | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Bach | Management | 0 companies |
| Torben Salomon | Management | 0 companies |
| Rene Niels Wejlgaard Knudsen | Founder | 0 companies |
| Bent Hammerskov | Founder | 0 companies |
| Karina Wejlgaard | Board of Directors | 0 companies |
| Keld Knud Wejlgaard Knudsen | Board of Directors | 0 companies |
| Thomas Schou-Schmidt | Board of Directors | 0 companies |
| Malene Wejlgaard Knudsen | Board of Directors | 0 companies |