| Revenue | DKK 664K | +14% |
| EBITDA | DKK 49K | +300% |
| Net profit | DKK 37K | -100% |
| Total assets | DKK 258K | -37% |
| Equity | DKK -11,6M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.304 | 7.695 | 3.816 | 5.949 | 2.978 | 2.520 | 972 | 583 | 664 |
| Staff expenses | -7.713 | -7.713 | -7.539 | -5.257 | -4.662 | -3.292 | -1.096 | -608 | -615 |
| EBITDA | -2.408 | -17 | -3.722 | 692 | -1.684 | -772 | -124 | -25 | 49 |
| Depreciation & amort. | -257 | -337 | -157 | -110 | -124 | -193 | -28 | -0 | -0 |
| EBIT | -2.666 | -355 | -3.880 | 582 | -1.808 | -965 | -152 | -25 | 49 |
| Net financials | 265 | -81 | -87 | -79 | -49 | -65 | -1.344 | 17.276 | 1 |
| Profit before tax | -2.401 | -435 | -3.966 | 503 | -1.857 | -1.030 | -1.496 | 17.252 | 50 |
| Tax | -4.900 | 2.248 | 148 | -407 | -197 | -1.241 | -59 | 582 | 13 |
| Net profit | 2.500 | -2.683 | -4.115 | 910 | -1.660 | 211 | -1.437 | 16.670 | 37 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.603 | 4.610 | 3.819 | 3.532 | 3.249 | 4.959 | 12.814 | 412 | 258 |
| Equity | -20.078 | -22.761 | -26.329 | -25.420 | -27.080 | -26.869 | -28.305 | -11.635 | -11.598 |
| Long-term debt | 12.509 | 3.013 | 3.013 | 3.013 | 2.867 | 0 | 0 | 251 | 0 |
| Short-term debt | 14.171 | 24.357 | 27.136 | 25.939 | 27.461 | 31.827 | 41.120 | 11.796 | 11.856 |
| Total debt | 26.680 | 27.370 | 30.149 | 28.952 | 30.328 | 31.827 | 41.120 | 12.047 | 11.856 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Unofficial title | Unofficial title | 2021 | — | — |
PC Management | Management | 1988 | — | — |
CV Management | Management | 1988 | — | — |
LV Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2006 | — | — | |
| Chairman | 1988 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2016 | |
K-C HOLDING ApS | Company | 5.0% | 5.0% | 2015 |
PROPERTY PARTNERS OPSA ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Sloth | Unofficial title | 0 companies |
| Peter Charles Ahlgren | Management | 0 companies |
| Christian Videbæk Kjer | Management | 0 companies |
| Lars Vermund | Chief Executive Officer | 0 companies |
| Anne Dorthe Vermund | Chairman | 0 companies |
| Lars Georg Brandt | Board of Directors | 0 companies |
| Carsten Østergaard Volden | Board of Directors | 0 companies |
| Kenneth Gudmundsson | Board of Directors | 0 companies |
| Hasse Kjærsgaard Larsen | Chairman | 0 companies |
| Frederik Stig Dragsdahl Fausing | Board of Directors | 0 companies |
| Jan Skovgaard | Board of Directors | 0 companies |
| Michael Brag | Board of Directors | 0 companies |
| Torben Løkke Sonne | Board of Directors | 0 companies |
| Morten Ligaard | Chairman | 0 companies |
| Niels Henrik Stakemann Spang-Hanssen | Chairman | 0 companies |
| Jesper Larsen | Chairman | 0 companies |
| Helle Glassau Larsen | Board of Directors | 0 companies |
| René Foli | Chairman | 0 companies |