| Revenue | DKK -86K | -111% |
| EBITDA | DKK -86K | -125% |
| Net profit | DKK -1M | -117% |
| Total assets | DKK 19,5M | -16% |
| Equity | DKK 18,9M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -30 | -39 | -72 | -1 | -595 | 10 | -5 | -2 | -177 | 13 | 142 | 794 | -86 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -30 | -39 | -72 | -1 | -595 | 3.665 | -5 | 1 | 1.092 | 569 | 142 | 344 | -86 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -30 | -39 | -72 | -1 | -595 | 3.665 | -5 | 1 | 1.092 | 569 | 142 | 344 | -86 |
| Net financials | 1.037 | -1.068 | 3.985 | 573 | 247 | 12.610 | -8.515 | -1.868 | 2.572 | 3.714 | -3.374 | -977 | -1.245 |
| Profit before tax | 1.008 | -1.107 | 3.913 | 572 | -348 | 16.275 | -8.519 | -1.867 | 3.664 | 4.283 | -3.231 | -633 | -1.331 |
| Tax | 247 | -230 | 887 | -559 | -118 | -544 | -581 | -63 | 993 | 549 | -711 | -152 | -289 |
| Net profit | 760 | -877 | 3.026 | 1.131 | -230 | 16.819 | -7.939 | -1.805 | 2.670 | 3.734 | -2.520 | -481 | -1.041 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.595 | 10.068 | 17.750 | 18.133 | 34.904 | 52.315 | 44.687 | 24.610 | 27.016 | 25.298 | 20.675 | 23.170 | 19.522 |
| Equity | 6.301 | 5.424 | 8.449 | 9.580 | 9.456 | 26.275 | 18.337 | 16.532 | 19.202 | 22.936 | 20.416 | 19.935 | 18.894 |
| Long-term debt | 4 | 3 | 3 | 3 | 3 | 10.422 | 12.444 | 7.419 | 6.404 | 3 | 1 | 1 | 1 |
| Short-term debt | 5.173 | 4.642 | 8.980 | 8.550 | 25.146 | 15.618 | 13.907 | 659 | 625 | 1.230 | 72 | 2.971 | 521 |
| Total debt | 5.176 | 4.645 | 8.982 | 8.553 | 25.148 | 26.040 | 26.351 | 8.078 | 7.029 | 1.233 | 73 | 2.972 | 522 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
SH Management | Management | 2017 | — | — |
EE Management | Management | 2002 | — | — |
JR Founder | Founder | 1988 | — | — |
WS Management | Management | 2014 | — | — |
AC | Founder | 1988 | — | — |
EK Founder | Founder | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1988 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stærkodder ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Suhr Fabrin | Chief Executive Officer | 0 companies |
| Søren Halsted | Management | 0 companies |
| Eivind Einersen | Management | 0 companies |
| Jens Reumert | Founder | 0 companies |
| Winnie Schou Worsøe-Petersen | Management | 0 companies |
| Andreas Christian Jutting Lehmann | Founder | 0 companies |
| Eric Korre Horten | Founder | 0 companies |
| Tyge Jesper Rothe | Board of Directors | 0 companies |
| Jakob Mark Thorsen | Board of Directors | 0 companies |
| Pernille Bigaard | Board of Directors | 0 companies |