| Revenue | DKK 3,2M | +407% |
| EBITDA | DKK 3,2M | +407% |
| Net profit | DKK 2,8M | +1094% |
| Total assets | DKK 8,2M | +47% |
| Equity | DKK 5,9M | +89% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.580 | 1.567 | 1.335 | 1.703 | 1.280 | 1.031 | 1.342 | 1.252 | 1.212 | 1.372 | 4.377 | 628 | 3.183 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.580 | 1.567 | 1.335 | 1.703 | 1.280 | 1.031 | 1.342 | 1.252 | 1.212 | 1.372 | 4.377 | 628 | 3.183 |
| Depreciation & amort. | 323 | 549 | 321 | 300 | 300 | -309 | -322 | -324 | -304 | -304 | -172 | -193 | -9 |
| EBIT | 1.257 | 1.018 | 1.014 | 1.403 | 980 | 722 | 1.020 | 928 | 908 | 1.068 | 4.204 | 435 | 3.175 |
| Net financials | -353 | -244 | -202 | -425 | -119 | -42 | -43 | -3 | 21 | 44 | -218 | -134 | 65 |
| Profit before tax | 903 | 775 | 813 | 978 | 861 | 680 | 977 | 925 | 929 | 1.113 | 3.986 | 300 | 3.239 |
| Tax | 225 | 75 | 200 | 230 | 189 | 188 | 215 | 204 | 204 | 207 | 877 | 66 | 441 |
| Net profit | 679 | 700 | 612 | 748 | 672 | 491 | 762 | 722 | 725 | 905 | 3.109 | 234 | 2.799 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.273 | 13.352 | 14.013 | 11.107 | 10.366 | 10.019 | 10.591 | 10.939 | 10.934 | 10.532 | 12.907 | 5.582 | 8.210 |
| Equity | 4.351 | 5.051 | 5.164 | 4.912 | 5.583 | 5.375 | 6.137 | 6.358 | 6.583 | 6.788 | 4.898 | 3.132 | 5.931 |
| Long-term debt | 4.418 | 4.172 | 3.687 | 3.452 | 3.231 | 2.959 | 2.682 | 2.402 | 2.128 | 1.731 | 1.542 | 1.350 | 0 |
| Short-term debt | 4.344 | 3.148 | 4.192 | 1.776 | 590 | 692 | 788 | 1.206 | 1.255 | 2.013 | 6.034 | 687 | 2.279 |
| Total debt | 8.762 | 7.320 | 7.880 | 5.228 | 3.821 | 3.651 | 3.470 | 3.608 | 3.383 | 3.744 | 7.575 | 2.037 | 2.279 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 1988 | — | — |
KE Founder | Founder | 1988 | — | — |
RF Audit | Audit | 1988 | — | — |
| Audit | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS | Board of Directors | 1988 | — | — |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JMH Revsørevej ApS | Company | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| John Madsen | Management | 0 companies |
| Kaj Edmond Madsen | Founder | 0 companies |
| REVISION FYN | Audit | 0 companies |
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Bo Skov | Board of Directors | 0 companies |
| Leif Jørgensen | Board of Directors | 0 companies |
| Anne-Lisbeth Madsen | Board of Directors | 0 companies |