| Revenue | DKK 12K | +0% |
| EBITDA | DKK -88K | -236% |
| Net profit | DKK -2,2M | -552% |
| Total assets | DKK 34,5M | -8% |
| Equity | DKK 32,1M | -8% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 12 | 12 | 12 | 12 | 12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -148 | -76 | -18 | -26 | -88 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -148 | -76 | -18 | -26 | -88 |
| Net financials | 5.900 | 2.731 | 2.589 | 666 | -2.953 |
| Profit before tax | 5.752 | 2.654 | 2.571 | 649 | -2.016 |
| Tax | 1.198 | 48 | 172 | 166 | 165 |
| Net profit | 4.554 | 2.606 | 2.399 | 483 | -2.181 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 33.230 | 35.200 | 37.009 | 37.489 | 34.451 |
| Equity | 32.317 | 33.923 | 35.321 | 34.804 | 32.123 |
| Long-term debt | 0 | 0 | 172 | 166 | 165 |
| Short-term debt | 913 | 1.277 | 1.515 | 2.519 | 2.163 |
| Total debt | 913 | 1.277 | 1.687 | 2.685 | 2.328 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LB Management | Management | 2009 |
| Former (3) | ||
ET | Audit | 1988 – 1988 |
AA Management | Management | 1988 – 2009 |
SS Management | Management | 1988 – 1988 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 1988 – 2009 | |
| Board of Directors | 1988 – 1999 | |
| Board of Directors | 1988 – 1988 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 100% | 2020 | |
| Company | 20–24.99% | 0% | 2020 | |
| Company | 20–24.99% | 0% | 2020 | |
| Individual | 20–24.99% | 0% | 2019 | |
| Company | 100% | 100% | 2020 | |
| Individual | 20–24.99% | 0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Alfred Anders Bojen | Management | 0 companies |
| Lars Bojen | Management | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Johanne Bojen | Board of Directors | 0 companies |
| Birgitte Bojen | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |