| Revenue | DKK 2,7M | +1% |
| EBITDA | DKK 496K | -50% |
| Net profit | DKK 98K | -79% |
| Total assets | DKK 5,8M | -1% |
| Equity | DKK 1,7M | -18% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.282 | -968 | 1.277 | 1.334 | 1.490 | 2.583 | 2.834 | 3.295 | 3.584 | 3.308 | 3.243 | 2.672 | 2.702 | 2.741 |
| Staff expenses | -939 | -867 | -808 | -913 | -1.077 | -1.862 | -2.011 | -2.351 | -2.322 | -2.012 | -2.104 | -2.034 | -1.707 | -2.245 |
| EBITDA | -148 | 30 | 469 | 421 | 413 | 721 | 824 | 944 | 1.262 | 1.296 | 1.139 | 638 | 994 | 496 |
| Depreciation & amort. | -98 | -65 | -65 | -72 | -80 | -181 | -195 | -219 | -212 | -280 | -280 | -251 | -258 | -258 |
| EBIT | -246 | -36 | 404 | 349 | 334 | 540 | 629 | 725 | 1.050 | 1.016 | 860 | 387 | 737 | 238 |
| Net financials | -130 | -139 | -112 | -97 | 7 | -215 | -207 | -192 | -179 | -172 | -140 | -150 | -83 | -62 |
| Profit before tax | -127 | 79 | 292 | 252 | 234 | 324 | 421 | 533 | 871 | 844 | 720 | 237 | 654 | 177 |
| Tax | -49 | 14 | 68 | 47 | 75 | 148 | 95 | 156 | 231 | 175 | 246 | 91 | 181 | 79 |
| Net profit | -78 | 66 | 223 | 205 | 159 | 176 | 326 | 376 | 641 | 669 | 474 | 146 | 472 | 98 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.161 | 4.115 | 4.190 | 4.157 | 6.148 | 6.996 | 6.895 | 6.816 | 7.380 | 7.614 | 7.320 | 5.922 | 5.832 | 5.799 |
| Equity | 1.856 | 1.790 | 2.014 | 2.019 | 1.977 | 2.004 | 2.180 | 2.056 | 2.197 | 2.166 | 2.040 | 1.736 | 2.068 | 1.696 |
| Long-term debt | -1.140 | -1.074 | 1.004 | 974 | 936 | 0 | 3.258 | 2.917 | 2.561 | 2.187 | 2.072 | 595 | 135 | 35 |
| Short-term debt | -637 | -731 | 671 | 691 | 2.690 | 4.305 | 753 | 1.088 | 1.819 | 2.448 | 2.294 | 2.627 | 2.618 | 3.014 |
| Total debt | -1.777 | -1.804 | 1.674 | 1.666 | 3.626 | 4.305 | 4.011 | 4.005 | 4.380 | 4.635 | 4.366 | 3.222 | 2.753 | 3.048 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM | Audit | 1988 | — | — |
DR Management | Management | 1988 | — | — |
KS Management | Management | 1988 | — | — |
BS Audit | Audit | 1988 | — | — |
GP Management | Management | 1988 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BILCO TANKTRANSPORTER ApS | Company | 100.0% | 100.0% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Dan Rybak | Management | 0 companies |
| Kenneth Skjold Pedersen | Management | 0 companies |
| Bo Søgaard | Audit | 0 companies |
| Gunnar Pedersen | Management | 0 companies |