| Revenue | DKK -42K | +25% |
| EBITDA | DKK -162K | -385% |
| Net profit | DKK -3M | -280% |
| Total assets | DKK 10,8M | -27% |
| Equity | DKK 10,7M | -26% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -15 | -14 | -16 | -30 | -19 | -24 | -22 | -7 | -29 | -71 | -28 | -33 | -42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -120 |
| EBITDA | 192.915 | -23 | -21 | -16 | -30 | -39 | -24 | -22 | -7 | -29 | -71 | -28 | -33 | -162 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 192.915 | -23 | -21 | -16 | -30 | -39 | -24 | -22 | -7 | -29 | -71 | -28 | -33 | -162 |
| Net financials | -169.663 | 907 | 915 | 1.125 | 268 | 1.502 | 323 | 295 | 575 | 1.498 | -1.480 | 1.367 | 2.146 | -2.787 |
| Profit before tax | 23.252 | 885 | 893 | 1.109 | 238 | 1.463 | 299 | 274 | 568 | 1.468 | -1.551 | 1.339 | 2.113 | -2.949 |
| Tax | 23.377 | 9 | 180 | 136 | -53 | 18 | 24 | -7 | 67 | 335 | -335 | 289 | 465 | 10 |
| Net profit | -125 | 876 | 713 | 973 | 290 | 1.445 | 275 | 281 | 500 | 1.133 | -1.216 | 1.050 | 1.648 | -2.959 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.292 | 9.868 | 10.674 | 11.431 | 11.245 | 12.410 | 11.670 | 12.796 | 12.377 | 14.251 | 11.925 | 12.861 | 14.680 | 10.786 |
| Equity | 9.287 | 9.863 | 10.427 | 11.249 | 11.240 | 12.385 | 11.660 | 11.835 | 12.227 | 13.249 | 11.920 | 12.856 | 14.387 | 10.697 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -335 | -46 | 0 | 0 |
| Short-term debt | 5 | 5 | 248 | 182 | 5 | 25 | 11 | 962 | 150 | 1.001 | 5 | 5 | 294 | 88 |
| Total debt | 5 | 5 | 248 | 182 | 5 | 25 | 11 | 962 | 150 | 1.001 | 5 | 5 | 294 | 88 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Management | Management | 1988 | — | — |
CS Management | Management | 1988 | — | — |
BS Management | Management | 1988 | — | — |
SE Management | Management | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Chairman | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1988 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Christensen | Management | 0 companies |
| Claus Søgaard-Christensen | Management | 0 companies |
| Børge Svend Cronqvist Christensen | Management | 0 companies |
| Svend Erik Findalen | Management | 0 companies |
| Peter Charles Andreasen | Chairman | 0 companies |
| Kaj Hellum Laursen | Board of Directors | 0 companies |
| Erik Bolvig Hansen | Board of Directors | 0 companies |
| Per Malthe Klemmensen Jensen | Board of Directors | 0 companies |
| Brian Poul Andreasen | Chairman | 0 companies |