| Revenue | DKK 984K | -7% |
| EBITDA | DKK 95K | +247% |
| Net profit | DKK 55K | +130% |
| Total assets | DKK 2,5M | +2% |
| Equity | DKK 2M | +3% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 1.011 | 1.373 | 1.560 | 1.472 | 1.053 | 984 |
| Staff expenses | -823 | -1.417 | -1.350 | -1.274 | -1.117 | -890 |
| EBITDA | 188 | -45 | 209 | 198 | -65 | 95 |
| Depreciation & amort. | -163 | -163 | -163 | -163 | -181 | -35 |
| EBIT | 25 | -208 | 46 | 35 | -245 | 59 |
| Net financials | -7 | -6 | -7 | -6 | 2 | 12 |
| Profit before tax | 18 | -214 | 39 | 29 | -243 | 71 |
| Tax | -7 | -42 | -36 | -7 | -57 | 16 |
| Net profit | 25 | -172 | 75 | 36 | -186 | 55 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 2.821 | 2.645 | 2.719 | 2.719 | 2.457 | 2.496 |
| Equity | 2.215 | 2.043 | 2.118 | 2.154 | 1.968 | 2.023 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 184 | 222 | 261 | 237 | 219 | 186 |
| Total debt | 184 | 222 | 261 | 237 | 219 | 186 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Founder | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2010 | |
| Individual | 33.3% | 33.3% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Johannes Edvard Knud Sigurdsen | Founder | 0 companies |