| Revenue | DKK 12M | +10% |
| EBITDA | DKK 10,9M | +11% |
| Net profit | DKK 5,4M | +4% |
| Total assets | DKK 125,6M | -2% |
| Equity | DKK 58,7M | +10% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 8.036 | 8.182 | 9.740 | 10.438 | 10.881 | 11.951 |
| Staff expenses | -1.850 | -350 | -350 | -950 | -1.039 | -1.019 |
| EBITDA | 6.186 | 7.832 | 9.390 | 9.488 | 9.842 | 10.932 |
| Depreciation & amort. | -2.504 | -1.740 | -2.206 | -2.979 | -2.449 | -2.814 |
| EBIT | 3.682 | 6.092 | 7.184 | 6.509 | 7.393 | 8.117 |
| Net financials | -9.076 | -400 | -603 | -509 | -522 | -940 |
| Profit before tax | -5.393 | 5.692 | 6.582 | 5.999 | 6.870 | 7.177 |
| Tax | -3.487 | 1.508 | 1.771 | 868 | 1.730 | 1.809 |
| Net profit | -1.907 | 4.183 | 4.811 | 5.131 | 5.140 | 5.368 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 81.266 | 84.539 | 108.075 | 105.778 | 128.488 | 125.627 |
| Equity | 34.050 | 38.234 | 43.044 | 48.175 | 53.315 | 58.683 |
| Long-term debt | 35.102 | 32.611 | 36.775 | 34.211 | 35.512 | 30.253 |
| Short-term debt | 3.238 | 3.311 | 16.102 | 11.365 | 26.725 | 22.937 |
| Total debt | 38.340 | 35.922 | 52.877 | 45.576 | 62.237 | 53.190 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2021 | |
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Loiborg Tang | Board of Directors | 0 companies |
| Gudrun Tang | Board of Directors | 0 companies |
| Victor Carl Juhl | Board of Directors | 0 companies |
| Allan Alaufesen Juhl | Board of Directors | 0 companies |
| Poul Quist | Board of Directors | 0 companies |