| Revenue | DKK 2K | -101% |
| EBITDA | DKK 2K | +2828% |
| Net profit | DKK -740K | -5% |
| Total assets | DKK 15,4M | -4% |
| Equity | DKK 15,1M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -67 | -58 | -61 | -65 | -76 | -87 | -114 | -100 | -39 | -59 | -101 | -154 | 2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -67 | -58 | -61 | -65 | -76 | -87 | -114 | -100 | -3 | -50 | -101 | -0 | 2 |
| Depreciation & amort. | 6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -74 | -58 | -61 | -65 | -76 | -87 | -114 | -100 | -3 | -50 | -101 | -0 | 2 |
| Net financials | -2.614 | -4.863 | -2.847 | 21 | 209 | 358 | -1.089 | 1.254 | -519 | 752 | -565 | -711 | -724 |
| Profit before tax | -2.632 | -4.809 | -2.832 | 87 | 276 | 271 | -1.203 | 1.622 | -523 | 702 | -666 | -711 | -722 |
| Tax | 28 | 56 | 38 | 66 | 71 | 187 | -18 | 50 | -68 | 28 | -43 | -8 | 18 |
| Net profit | -2.660 | -4.865 | -2.871 | 22 | 205 | 84 | -1.185 | 1.572 | -455 | 675 | -624 | -702 | -740 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.661 | 21.941 | 19.017 | 22.261 | 20.147 | 18.739 | 18.382 | 20.149 | 17.253 | 17.315 | 19.334 | 16.079 | 15.366 |
| Equity | 26.167 | 21.202 | 18.232 | 18.253 | 18.458 | 18.674 | 17.624 | 19.365 | 16.488 | 17.163 | 16.550 | 15.848 | 15.108 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 493 | 739 | 785 | 4.008 | 1.689 | 66 | 758 | 784 | 765 | 152 | 2.784 | 231 | 258 |
| Total debt | 493 | 739 | 785 | 4.008 | 1.689 | 66 | 758 | 784 | 765 | 152 | 2.784 | 231 | 258 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1988 | — | — |
PE Management | Management | 1988 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 100.0% | 1988 | |
| Individual | 15.0% | 0.0% | 2006 | |
| Individual | 15.0% | 0.0% | 2006 | |
| Individual | 15.0% | 0.0% | 2006 | |
| Individual | 15.0% | 0.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |