| Revenue | — | — |
| EBITDA | DKK -29K | -3% |
| Net profit | DKK -30,7M | -222% |
| Total assets | DKK 43,3M | -45% |
| Equity | DKK 36,8M | -48% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -36 | -36 | -28 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -36 | -36 | -28 | -28 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -36 | -36 | -28 | -28 | -29 |
| Net financials | 13.044 | -4.015 | 12.238 | 32.222 | -30.698 |
| Profit before tax | 13.008 | -4.051 | 12.211 | 32.194 | -30.727 |
| Tax | 2.868 | -878 | 2.687 | 7.083 | -0 |
| Net profit | 10.140 | -3.173 | 9.523 | 25.111 | -30.727 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 48.516 | 38.670 | 48.980 | 78.201 | 43.319 |
| Equity | 45.703 | 38.630 | 47.253 | 71.464 | 36.837 |
| Long-term debt | 0 | 0 | 0 | 6.697 | 0 |
| Short-term debt | 2.813 | 40 | 1.727 | 40 | 6.482 |
| Total debt | 2.813 | 40 | 1.727 | 6.737 | 6.482 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
ET | Audit | 1988 – 1988 |
NN Management | Management | 1988 – 2004 |
PE Management | Management | 1988 – 1988 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 5–9.99% | 2011 | |
| Individual | 33.33–49.99% | 66.67–89.99% | 2011 | |
| Individual | 33.33–49.99% | 5–9.99% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Niels-Erik Nielsen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |