| Revenue | DKK 6,1M | +3% |
| EBITDA | DKK 1,2M | -4% |
| Net profit | DKK 897K | -4% |
| Total assets | DKK 2,2M | -1% |
| Equity | DKK 1,5M | +0% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26.261 | 29.740 | 25.501 | 18.530 | 4.873 | 4.946 | 5.139 | 5.280 | 4.538 | 4.777 | 5.177 | 5.906 | 6.076 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -2.868 | -2.980 | -3.194 | -0 | -2.467 | -2.177 | -2.817 | -2.696 |
| EBITDA | 1.516 | 1.643 | 1.111 | 688 | 712 | 888 | 797 | 969 | 650 | 701 | 870 | 1.219 | 1.174 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.516 | 1.643 | 1.111 | 688 | 712 | 888 | 797 | 969 | 650 | 701 | 870 | 1.219 | 1.174 |
| Net financials | -27 | -10 | -9 | -8 | -6 | -5 | -7 | -7 | -11 | -11 | -11 | -16 | -15 |
| Profit before tax | 1.490 | 1.633 | 1.102 | 681 | 706 | 883 | 790 | 963 | 639 | 689 | 859 | 1.204 | 1.159 |
| Tax | 379 | 410 | 272 | 161 | 156 | 196 | 175 | 212 | 143 | 153 | 190 | 266 | 261 |
| Net profit | 1.111 | 1.223 | 830 | 520 | 550 | 687 | 615 | 751 | 496 | 536 | 669 | 938 | 897 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.237 | 8.277 | 7.184 | 6.152 | 7.129 | 8.052 | 5.005 | 5.117 | 4.759 | 2.171 | 1.994 | 2.177 | 2.164 |
| Equity | 6.767 | 2.990 | 3.820 | 4.340 | 4.890 | 5.578 | 2.492 | 3.243 | 3.739 | 1.275 | 1.243 | 1.481 | 1.479 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 103 | 234 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.470 | 5.287 | 3.364 | 1.812 | 2.239 | 2.474 | 2.512 | 1.771 | 786 | 896 | 750 | 695 | 685 |
| Total debt | 1.470 | 5.287 | 3.364 | 1.812 | 2.239 | 2.474 | 2.512 | 1.874 | 1.020 | 896 | 750 | 695 | 685 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JÅ Management | Management | 2002 | — | — |
JR Management | Management | 2012 | — | — |
ET | Audit | 1988 | — | — |
AF Management | Management | 2008 | — | — |
FH Management | Management | 2014 | — | — |
JO Management | Management | 1988 | — | — |
SE Management | Management | 1988 | — | — |
LN Management | Management | 1988 | — | — |
PE Management | Management | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1988 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Åstrøm | Management | 0 companies |
| Jan Roger Folkesson | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Arne Fisker | Management | 0 companies |
| Finn Hugo Brännvall | Management | 0 companies |
| Jan Olov Borg | Management | 0 companies |
| Set Evert Johansson | Management | 0 companies |
| Lars Naucler | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Susanne Mari Sarin | Board of Directors | 0 companies |
| Niels Grue Sandberg | Board of Directors | 0 companies |
| Karl Ivar Løthmyr | Board of Directors | 0 companies |
| Bo Niklas Åström | Chairman | 0 companies |
| Hans Åke Norås | Chairman | 0 companies |
| Karl Urban Hadarsson | Board of Directors | 0 companies |
| Leif Thomas Thorwaldsson | Board of Directors | 0 companies |
| Sven Johan Persson Schlyter | Chairman | 0 companies |
| Tord Anders Wixner | Board of Directors | 0 companies |
| Jan Axel Andersson | Board of Directors | 0 companies |
| Thomas Göran Matias Björklund | Board of Directors | 0 companies |
| Sven Bengt Kristian Fredäng | Board of Directors | 0 companies |
| Jan Olov Berg | Board of Directors | 0 companies |
| Axel Kierkegaard | Board of Directors | 0 companies |
| Nils Tommy Andersson | Board of Directors | 0 companies |
| Per Olof Pehrsson | Board of Directors | 0 companies |
| Frank Markus Uhlmann | Chairman | 0 companies |
| Michael Christiani Havemann | Board of Directors | 0 companies |
| Anne Birgitte de Jonquières Gammeljord | Board of Directors | 0 companies |
| Mattias Byström | Board of Directors | 0 companies |