| Revenue | DKK 16M | +2% |
| EBITDA | DKK 46,9M | +43% |
| Net profit | DKK 33,6M | +49% |
| Total assets | DKK 342,1M | +12% |
| Equity | DKK 98,8M | +51% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13.759 | 13.431 | 12.015 | 9.080 | 10.659 | 10.563 | 14.496 | 15.333 | 15.769 | 16.038 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6.774 | 1.977 | 94.253 | 5.890 | -28.116 | -7.742 | 19.363 | 10.826 | 32.892 | 46.920 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6.774 | 1.977 | 94.253 | 5.890 | -28.116 | -7.742 | 19.363 | 10.826 | 32.892 | 46.920 |
| Net financials | -2.588 | -15.154 | 78.963 | -5.214 | -40.309 | -2.998 | 4.365 | -4.503 | -3.939 | -3.905 |
| Profit before tax | -314 | -3.677 | 88.716 | 676 | -33.425 | -10.740 | 15.716 | 6.323 | 28.953 | 43.015 |
| Tax | -77 | -3.544 | 19.617 | 147 | -6.971 | -2.742 | 3.445 | 1.395 | 6.370 | 9.462 |
| Net profit | -237 | -133 | 69.099 | 529 | -26.454 | -7.998 | 12.271 | 4.928 | 22.583 | 33.553 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 210.177 | 200.684 | 285.139 | 285.665 | 250.199 | 273.355 | 282.821 | 301.297 | 306.183 | 342.099 |
| Equity | 42.842 | 41.909 | 109.308 | 109.837 | 53.383 | 45.385 | 57.656 | 62.584 | 65.267 | 98.820 |
| Long-term debt | 137.621 | 134.396 | 132.329 | 132.653 | 132.583 | 133.396 | 153.626 | 198.758 | 194.097 | 188.756 |
| Short-term debt | 5.740 | 5.207 | 5.854 | 4.897 | 33.494 | 64.058 | 39.917 | 8.184 | 10.000 | 9.603 |
| Total debt | 143.361 | 139.603 | 138.183 | 137.550 | 166.077 | 197.454 | 193.543 | 206.942 | 204.097 | 198.359 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Management | Management | 2004 | — | — |
JM Management | Management | 1988 | — | — |
BJ Management | Management | 2007 | — | — |
ET | Audit | 1988 | — | — |
GA Management | Management | 2001 | — | — |
DH Management | Management | 2012 | — | — |
MØ Management | Management | 2004 | — | — |
MG Management | Management | 1988 | — | — |
KJ Management | Management | 1988 | — | — |
MØ Management | Management | 1988 | — | — |
HH Management | Management | 2004 | — | — |
AH Management | Management | 1996 | — | — |
IE Management | Management | 2005 | — | — |
PC Management | Management | 2002 | — | — |
HR Management | Management | 1996 | — | — |
PE Management | Management | 1988 | — | — |
SØ Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KNUD HØJGAARDS FOND | Company | 100.0% | 100.0% | 2022 |
HØJGAARD EJENDOMME A/S | Company | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Berit Lovring | Management | 0 companies |
| Jørgen Mejlholm | Management | 0 companies |
| Bo Jesper Dalhoff | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Gerhard Albrechtsen | Management | 0 companies |
| Ditlev Harald Fløistrup | Management | 0 companies |
| Morten Østrup Møller | Management | 0 companies |
| Morten Gunnar Fossum | Management | 0 companies |
| Karsten Jermiin Jørgensen | Management | 0 companies |
| Max Østergaard | Management | 0 companies |
| Hans Henrik Kondrup | Management | 0 companies |
| Allan Hermann Christensen | Management | 0 companies |
| Ida Elise Svanholm | Management | 0 companies |
| Per Christian Møller | Management | 0 companies |
| Henning Rydahl Jørgensen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Stig Ørntoft | Management | 0 companies |