| Revenue | DKK 9,1M | -36% |
| EBITDA | DKK 1,2M | -76% |
| Net profit | DKK 813K | -78% |
| Total assets | DKK 3,4M | -52% |
| Equity | DKK 1,1M | -73% |
| Employees | 15 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.711 | 10.040 | 9.480 | 14.176 | 9.112 |
| Staff expenses | -4.503 | -6.018 | -6.485 | -9.149 | -7.897 |
| EBITDA | 2.208 | 4.022 | 2.995 | 5.027 | 1.215 |
| Depreciation & amort. | -414 | -280 | -198 | -188 | -155 |
| EBIT | 1.794 | 3.742 | 2.797 | 4.839 | 1.060 |
| Net financials | -176 | -62 | -61 | -8 | -11 |
| Profit before tax | 1.705 | 3.704 | 2.763 | 4.831 | 1.052 |
| Tax | 378 | 824 | 615 | 1.072 | 239 |
| Net profit | 1.326 | 2.879 | 2.148 | 3.759 | 813 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.346 | 5.811 | 5.732 | 7.007 | 3.380 |
| Equity | 1.696 | 3.276 | 2.624 | 4.082 | 1.095 |
| Long-term debt | 44 | 5 | 5 | 5 | 6 |
| Short-term debt | 3.180 | 2.225 | 2.944 | 2.781 | 2.179 |
| Total debt | 3.224 | 2.230 | 2.949 | 2.786 | 2.185 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DS Management | Management | 2026 |
| Former (5) | ||
PK Management | Management | 2006 – 2026 |
ET | Audit | 1988 – 1988 |
FS Management | Management | 1988 – 2006 |
JS Management | Management | 1988 – 1991 |
PE Management | Management | 1988 – 1988 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 1988 – 1988 | |
| Chairman | 2001 – 2006 | |
| Board of Directors | 1988 – 1993 | |
| Board of Directors | 1988 – 1990 | |
| Chairman | 1988 – 1988 | |
| Board of Directors | 1988 – 1991 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2026 | |
| Company | 100% | 100% | 2007 | |
| Company | 50–66.65% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Krøjgaard | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Freddy Stig Pedersen | Management | 0 companies |
| Dennis Sindt | Management | 0 companies |
| Jørgen Sørensen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Elisabeth Pedersen | Chairman | 0 companies |
| Per Lundsager | Board of Directors | 0 companies |
| Søren Tyge Sørensen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Jesper Bernth Nielsen | Board of Directors | 0 companies |