Skip to content
Riskpilot
← Back to search
Sign in
Get full access
FRANSI A/S
A/S
Active
CVR 12341903
Vibe Alle 5, 2980
Kokkedal
Wholesale of clothing and footwear
·
NACE 4642
Est. 1988 · 37 years old
15 employees
Monitor
Share
Denmark
/
Companies
/
Wholesale of clothing and footwear
/
FRANSI A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
7M
15M
22M
30M
25M
2021
26M
2022
19M
2023
14M
2024
17M
2025
EBITDA
DKK millions
23M
17M
11M
6M
0M
18M
2021
18M
0%
2022
11M
-39%
2023
6M
-45%
2024
9M
+50%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
25.179
25.935
19.089
14.448
17.309
Staff expenses
-7.245
-7.614
-7.817
-8.590
-7.880
EBITDA
17.934
18.321
10.997
5.857
9.429
Depreciation & amort.
-51
-110
-111
-131
-153
EBIT
17.884
18.211
10.885
5.726
9.275
Net financials
-114
-208
204
226
-70
Profit before tax
17.769
18.003
11.090
5.952
9.205
Tax
3.911
3.961
2.441
1.315
2.027
Net profit
13.858
14.042
8.648
4.637
7.178
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
58.959
44.087
40.804
39.140
40.568
Equity
54.705
38.747
37.395
34.033
37.210
Long-term debt
0
0
0
0
0
Short-term debt
4.230
5.327
3.409
5.108
3.344
Total debt
4.230
5.327
3.409
5.108
3.344
Financial ratios
5-year trend
EBITDA margin (of gross profit)
54.5%
This company
2021
2025
Equity ratio
91.7%
This company
38.2%
Market median
+140% vs market
2021
2025
Return on equity
19.3%
This company
18.4%
Market median
+5% vs market
2021
2025
Net profit margin (of gross profit)
41.5%
This company
2021
2025
Asset turnover (of gross profit)
0.43×
This company
2021
2025
Debt / equity
0.09×
This company
0.62×
Market median
+85% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on FRANSI A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
