| Revenue | DKK 2,7M | -1322% |
| EBITDA | DKK 1,7M | -61% |
| Net profit | DKK 11M | +401% |
| Total assets | DKK 19,8M | -9% |
| Equity | DKK 10,5M | +2651% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -63 | -99 | -109 | -223 | 2.725 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -63 | -99 | -109 | 4.277 | 1.664 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -1.172 |
| EBIT | -63 | -99 | -109 | 4.277 | 493 |
| Net financials | -37 | -27 | -116 | -5.339 | 10.459 |
| Profit before tax | -100 | -126 | -224 | -1.062 | 11.002 |
| Tax | -22 | -28 | -49 | 2.574 | 49 |
| Net profit | -78 | -99 | -175 | -3.636 | 10.953 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.040 | 18.230 | 10.962 | 21.786 | 19.811 |
| Equity | 5.496 | 5.398 | 5.223 | -413 | 10.540 |
| Long-term debt | 0 | 2.342 | 0 | 0 | 0 |
| Short-term debt | 3.543 | 10.490 | 5.740 | 19.621 | 6.951 |
| Total debt | 3.543 | 12.832 | 5.740 | 19.621 | 6.951 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AK Management | Management | 1988 |
| Former (3) | ||
ET | Audit | 1988 – 1988 |
| Audit | 1988 – 1998 | |
PE Management | Management | 1988 – 1988 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2012 | |
| Board of Directors | 1998 | |
| Board of Directors | 2006 | |
| Former (1) | ||
| Board of Directors | 1988 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2011 | |
| Individual | 15–19.99% | 15–19.99% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Jens Vilhelm Birkedal Balslev | Audit | 0 companies |
| Anders Katharus Bang Lassen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Gustaf Follin | Board of Directors | 0 companies |
| Jacob Ove Kornerup | Board of Directors | 0 companies |
| Charlotte Horneman Lassen | Board of Directors | 0 companies |
| Bent Katharus Lassen | Board of Directors | 0 companies |