| Revenue | DKK -13K | -160% |
| EBITDA | DKK -13K | -160% |
| Net profit | DKK -13K | -160% |
| Total assets | DKK 61K | -45% |
| Equity | DKK 10K | -56% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -33 | 53 | -13 | 93 | -7 | 126 | 99 | 222 | 49 | 119 | 63 | 74 | 22 | -13 |
| Staff expenses | -290 | -71 | -36 | -0 | -2 | -26 | -160 | -209 | -96 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -323 | -18 | 24 | 93 | -9 | 100 | -61 | 13 | -47 | 119 | 63 | 74 | 22 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -323 | -18 | 24 | 90 | -9 | 100 | -61 | 13 | -47 | 119 | 63 | 74 | 22 | -13 |
| Net financials | -0 | -0 | -0 | 0 | -1 | -0 | 0 | 0 | -0 | -1 | -1 | -1 | -0 | -0 |
| Profit before tax | -323 | -19 | 24 | 90 | -10 | 100 | -61 | 13 | -47 | 118 | 61 | 73 | 22 | -13 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -323 | -19 | 24 | 90 | -10 | 100 | -61 | 13 | -47 | 118 | 61 | 73 | 22 | -13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 247 | 67 | 36 | 118 | 96 | 147 | 115 | 276 | 88 | 213 | 276 | 233 | 112 | 61 |
| Equity | -342 | -360 | -337 | -246 | -256 | -156 | -217 | -204 | -251 | -133 | -72 | 1 | 23 | 10 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 588 | 427 | 373 | 364 | 352 | 303 | 333 | 480 | 339 | 347 | 348 | 232 | 89 | 51 |
| Total debt | 588 | 427 | 373 | 364 | 352 | 303 | 333 | 480 | 339 | 347 | 348 | 232 | 89 | 51 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Management | Management | 1988 | — | — |
KE Founder | Founder | 1988 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Gaarde Muus | Management | 0 companies |
| Knud Erik Rasmussen | Founder | 0 companies |