| Revenue | DKK 40M | +8% |
| EBITDA | DKK 22,2M | +2077% |
| Net profit | DKK 15,8M | +606% |
| Total assets | DKK 101,4M | +12% |
| Equity | DKK 64,6M | +32% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 14.298 | 20.090 | 23.053 | 25.312 | 26.466 | 25.798 | 37.196 | 40.033 |
| Staff expenses | -8.360 | -11.823 | -10.583 | -9.931 | -11.075 | -11.424 | -12.041 | -17.831 |
| EBITDA | 5.938 | 8.267 | 12.470 | 15.381 | 15.391 | 14.374 | 1.020 | 22.202 |
| Depreciation & amort. | -2.031 | -2.020 | -1.884 | -2.106 | -2.195 | -2.116 | -3.193 | -3.669 |
| EBIT | 3.907 | 6.246 | 10.586 | 13.275 | 13.196 | 12.258 | -2.173 | 18.533 |
| Net financials | 884 | -420 | 762 | 2.802 | -2.358 | 477 | -2.141 | 2.560 |
| Profit before tax | 4.792 | 5.826 | 11.348 | 16.077 | 10.838 | 12.735 | -4.314 | 21.528 |
| Tax | 1.524 | 2.190 | 3.612 | 4.006 | 2.763 | 910 | -1.187 | 5.706 |
| Net profit | 3.268 | 3.636 | 7.736 | 12.072 | 8.076 | 11.825 | -3.127 | 15.822 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 47.887 | 44.401 | 53.518 | 69.116 | 84.331 | 93.766 | 90.660 | 101.394 |
| Equity | 17.526 | 21.162 | 28.898 | 40.969 | 49.045 | 51.870 | 48.743 | 64.565 |
| Long-term debt | 6.606 | 10.473 | 8.396 | 18.947 | 24.306 | 37.893 | 0 | 0 |
| Short-term debt | 22.380 | 17.451 | 19.974 | 11.976 | 16.604 | 8.508 | 41.150 | 36.214 |
| Total debt | 28.986 | 23.239 | 24.172 | 27.269 | 34.080 | 39.758 | 41.150 | 36.214 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BT Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
COMBY A/S | Company | 90.0% | 90.0% | 2017 |
COMBY GREENLAND A/S | Company | 5.0% | 5.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Torp | Management | 0 companies |
| Johan Bernt Michelsen | Board of Directors | 0 companies |
| Cuno Møller Jensen | Chairman | 0 companies |
| Jannik Per Woxholth | Chairman | 0 companies |
| Rune Krogh Fridorff-Hansen | Chairman | 0 companies |
| Stefan Grøndahl Boel | Board of Directors | 0 companies |
| Andreas Nicolaysen | Board of Directors | 0 companies |
| Michael Collin | Board of Directors | 0 companies |
| Sten Kingo Løve | Board of Directors | 0 companies |