| Revenue | DKK 2,9M | +1261% |
| EBITDA | DKK 2,6M | +3000% |
| Net profit | DKK 2,2M | +1446% |
| Total assets | DKK 2,7M | -55% |
| Equity | DKK 2,6M | +239% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 310 | 319 | 321 | 334 | 322 | 288 | 358 | 221 | — | 141 | 210 | 2.853 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -298 | -248 |
| EBITDA | 142 | 173 | 160 | 161 | -96 | -217 | 179 | 221 | 2.317 | 41 | -88 | 2.562 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -13 | -39 | -0 |
| EBIT | 142 | 173 | 160 | 161 | -96 | -217 | 179 | 221 | 2.317 | 28 | -127 | 2.562 |
| Net financials | -101 | -86 | -128 | 183 | 110 | 452 | 458 | 318 | 14 | 1.546 | -80 | 204 |
| Profit before tax | 41 | 87 | 32 | 345 | 14 | 235 | 637 | 539 | 2.331 | 1.574 | -208 | 2.767 |
| Tax | 11 | 26 | 24 | 12 | -32 | -58 | 31 | 42 | 482 | 122 | -44 | 564 |
| Net profit | 30 | 62 | 9 | 332 | 46 | 293 | 606 | 497 | 1.849 | 1.452 | -164 | 2.202 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.940 | 3.907 | 4.174 | 4.126 | 4.052 | 4.000 | 3.961 | 4.005 | 7.523 | 9.054 | 6.070 | 2.718 |
| Equity | — | — | 575 | 743 | 739 | 532 | 808 | 1.240 | 2.788 | 4.040 | 776 | 2.634 |
| Long-term debt | 5.660 | 5.673 | 5.979 | 5.747 | 5.457 | 2.656 | 2.561 | 2.443 | 4.019 | 4.219 | 4.016 | 0 |
| Short-term debt | 209 | 150 | 499 | 420 | 539 | 812 | 592 | 322 | 226 | 298 | 825 | 84 |
| Total debt | 5.869 | 5.823 | 6.478 | 3.384 | 3.313 | 3.468 | 3.153 | 2.766 | 4.245 | 4.517 | 4.841 | 84 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Unofficial title | Unofficial title | 2024 | — | — |
| Audit | 1988 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1988 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Graversen | Unofficial title | 0 companies |
| Statsaut. revisor Helle Berit Geer | Audit | 0 companies |