| Revenue | DKK 1,7M | -63% |
| EBITDA | DKK -4,5M | -3742% |
| Net profit | DKK -4,8M | -4059% |
| Total assets | DKK 12,5M | -5% |
| Equity | DKK 2,8M | -63% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.504 | 6.861 | 7.056 | 7.319 | 3.003 | 2.973 | 3.022 | 2.189 | 2.733 | 2.741 | 2.882 | 3.664 | 4.604 | 1.692 |
| Staff expenses | -2.916 | -3.057 | -2.917 | -2.170 | -2.023 | -1.998 | -2.038 | -2.077 | -1.965 | -2.123 | -2.689 | -2.855 | -4.479 | -6.235 |
| EBITDA | 444 | 65 | 549 | 544 | 980 | 974 | 984 | 111 | 768 | 619 | 193 | 809 | 125 | -4.543 |
| Depreciation & amort. | -246 | -241 | -234 | -234 | -234 | -238 | -284 | -282 | -278 | -231 | -215 | -194 | -272 | -312 |
| EBIT | 198 | -176 | 315 | 310 | 746 | 736 | 700 | -171 | 490 | 388 | -22 | 615 | -148 | -4.855 |
| Net financials | -237 | -165 | -126 | -136 | -91 | -72 | -33 | 9 | 7 | -14 | 36 | 3 | 7 | -36 |
| Profit before tax | -19 | -341 | 189 | 174 | 655 | 664 | 667 | -162 | 498 | 374 | 14 | 618 | -140 | -4.891 |
| Tax | 10 | -85 | 48 | 39 | 147 | 147 | 148 | -36 | 14 | 83 | 3 | 136 | -25 | -108 |
| Net profit | -29 | -256 | 141 | 135 | 508 | 518 | 519 | -126 | 484 | 291 | 10 | 482 | -115 | -4.784 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.235 | 10.215 | 10.195 | 8.911 | 9.607 | 9.261 | 8.401 | 8.062 | 8.538 | 8.345 | 8.914 | 10.094 | 13.273 | 12.544 |
| Equity | 4.980 | 4.724 | 4.865 | 5.000 | 5.509 | 6.026 | 6.545 | 6.419 | 6.903 | 7.194 | 7.205 | 7.687 | 7.572 | 2.788 |
| Long-term debt | 4.849 | 4.103 | 4.103 | 2.611 | 2.611 | 0 | 0 | 0 | 132 | 136 | 143 | 159 | 0 | 0 |
| Short-term debt | 1.370 | 1.388 | 1.226 | 1.262 | 1.348 | 3.087 | 1.640 | 1.463 | 1.523 | 1.039 | 1.595 | 2.274 | 5.594 | 9.756 |
| Total debt | 6.219 | 5.491 | 5.329 | 3.873 | 3.959 | 3.087 | 1.640 | 1.463 | 1.523 | 1.039 | 1.595 | 2.274 | 5.594 | 9.756 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EE | Founder | 1988 | — | — |
DP Management | Management | 2004 | — | — |
WJ Management | Management | 2006 | — | — |
JO Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
VS | Founder | 1988 | — | — |
AB Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
SS Founder | Founder | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 1988 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 1988 | — | — | |
| Deputy Chairman | 2005 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1988 |
| Person | Role here | Other companies |
|---|---|---|
| EJOT Eberhard Jaeger GmbH & Co. KG | Founder | 0 companies |
| Daniel Peter Bossard | Management | 0 companies |
| Willy J. C. Verbeeck | Management | 0 companies |
| Johan Oskarsson | Chief Executive Officer | 0 companies |
| Vereinigte Schraubenwerke GmbH | Founder | 0 companies |
| Axel Brandt Lindegaard Olsen | Chief Executive Officer | 0 companies |
| Steen Steenholt Kristensen | Founder | 0 companies |
| Michael Dieter Hofmann | Chairman | 0 companies |
| Paul De Gero | Board of Directors | 0 companies |
| Wolfgang Maria Bach | Chairman | 0 companies |
| Frank Christian Kochersheidt | Chairman | 0 companies |
| Berit Porsborg Nielsen | Board of Directors | 0 companies |
| Pär Frederik Andersson | Chairman | 0 companies |
| Gunter Biniszkiewicz | Board of Directors | 0 companies |
| Peter Erlangsen | Deputy Chairman | 0 companies |
| Karlheinz Munz | Board of Directors | 0 companies |
| Andreas Radel | Board of Directors | 0 companies |