| Revenue | DKK 5M | +0% |
| EBITDA | DKK 4,6M | +1% |
| Net profit | DKK -4,2M | -202% |
| Total assets | DKK 40,3M | +12% |
| Equity | DKK -53,7M | -8% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.638 | 4.567 | 4.561 | 5.000 | 5.000 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.638 | 4.567 | 4.561 | 4.545 | 4.571 |
| Depreciation & amort. | -560 | -462 | -462 | -482 | -484 |
| EBIT | 4.078 | 4.105 | 4.099 | 4.063 | 4.086 |
| Net financials | -2 | 0 | -6.683 | 39 | -7.216 |
| Profit before tax | 4.080 | 4.105 | -2.584 | 4.102 | -3.130 |
| Tax | 1.285 | 303 | -0 | -0 | 1.033 |
| Net profit | 2.795 | 3.802 | -2.584 | 4.102 | -4.163 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 30.177 | 28.036 | 31.790 | 35.897 | 40.284 |
| Equity | -54.848 | -51.046 | -53.630 | -49.523 | -53.681 |
| Long-term debt | 83.655 | 78.655 | 85.325 | 85.325 | 92.808 |
| Short-term debt | 1.369 | 427 | 95 | 95 | 604 |
| Total debt | 85.025 | 79.082 | 85.420 | 85.420 | 93.411 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PJ Founder | Founder | 2007 |
HP Management | Management | 2014 |
| Former (4) | ||
HJ Audit | Audit | 2008 – 2012 |
KK Management | Management | 2007 – 2010 |
MJ Management | Management | 2010 – 2014 |
KR Audit | Audit | 2007 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2014 | |
| Board of Directors | 2014 | |
| Former (10) | ||
| Board of Directors | 2013 – 2021 | |
| Board of Directors | 2008 – 2011 | |
| Board of Directors | 2007 – 2010 | |
| Deputy Chairman | 2007 – 2010 | |
| Board of Directors | 2007 – 2007 | |
| Board of Directors | 2011 – 2013 | |
| Board of Directors | 2007 – 2013 | |
| Chairman | 2007 – 2013 | |
| Board of Directors | 2007 – 2007 | |
| Board of Directors | 2007 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2023 | |
| Individual | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Johan Laksá | Audit | 0 companies |
| Kim Knud Bruno Høegh-Dam | Management | 0 companies |
| P/F JFK | Founder | 0 companies |
| Hentzar Petersen | Management | 0 companies |
| Marcus Jacobsen | Management | 0 companies |
| Klaus Rasmussen | Audit | 0 companies |
| Jonas Engilbertsson | Chairman | 0 companies |
| Hjalmar Kristjansson | Board of Directors | 0 companies |
| Simon Sakarias Elias Olsen | Board of Directors | 0 companies |
| Fritleif Olsen | Board of Directors | 0 companies |
| Kim Høegh-Dam | Deputy Chairman | 0 companies |
| Gudmundur Kristjansson | Board of Directors | 0 companies |
| Sven Lyse | Board of Directors | 0 companies |
| Ragnhild Í Skorini | Board of Directors | 0 companies |
| Erik Braune | Board of Directors | 0 companies |
| Hanus Hansen | Chairman | 0 companies |
| Bitten Høegh-Dam | Board of Directors | 0 companies |
| Leif Abrahamsen | Board of Directors | 0 companies |