| Revenue | DKK -30K | +9% |
| EBITDA | DKK -30K | -9% |
| Net profit | DKK 742K | -17% |
| Total assets | DKK 13,6M | +7% |
| Equity | DKK 11,3M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -17 | -23 | -21 | -21 | -22 | -22 | -23 | -23 | -24 | -25 | -26 | -28 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -17 | -23 | -21 | -21 | -22 | -22 | -23 | -23 | -24 | -25 | -26 | -28 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -17 | -23 | -21 | -21 | -22 | -22 | -23 | -23 | -24 | -25 | -26 | -28 | -30 |
| Net financials | 499 | 850 | 1.041 | 358 | 984 | 1.447 | 1.386 | 1.001 | -94 | 567 | 71 | -196 | 924 | 770 |
| Profit before tax | 481 | 833 | 1.018 | 337 | 964 | 1.425 | 1.364 | 978 | -117 | 543 | 46 | -222 | 896 | 739 |
| Tax | 14 | 22 | 34 | 18 | 7 | 4 | 3 | 2 | 1 | 0 | -1 | -1 | -1 | -2 |
| Net profit | 467 | 811 | 984 | 319 | 957 | 1.421 | 1.362 | 976 | -118 | 543 | 46 | -221 | 898 | 742 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.087 | 4.017 | 5.228 | 5.572 | 6.701 | 8.449 | 9.951 | 10.982 | 11.048 | 11.735 | 11.907 | 11.757 | 12.742 | 13.606 |
| Equity | 3.065 | 200 | 4.869 | 5.188 | 6.145 | 7.514 | 8.823 | 9.745 | 9.572 | 10.058 | 10.047 | 9.767 | 10.604 | 11.278 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22 | 132 | 359 | 384 | 556 | 935 | 1.128 | 1.237 | 1.477 | 1.677 | 1.860 | 1.990 | 2.138 | 2.328 |
| Total debt | 22 | 132 | 359 | 384 | 556 | 935 | 1.128 | 1.237 | 1.477 | 1.677 | 1.860 | 1.990 | 2.138 | 2.328 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Audit | Audit | 1988 | — | — |
MA Founder | Founder | 1988 | — | — |
JV Founder | Founder | 1988 | — | — |
DO Founder | Founder | 1988 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Boye Hansen | Audit | 0 companies |
| Michael Axel Vestergaard | Founder | 0 companies |
| Jørgen Vestergaard | Founder | 0 companies |
| Dorthe Olsen | Founder | 0 companies |