| Revenue | DKK -10K | -3% |
| EBITDA | DKK -10K | +3% |
| Net profit | DKK -126K | +77% |
| Total assets | DKK 17,5M | -1% |
| Equity | DKK 17,5M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 254 | 81 | -69 | 271 | 0 | 132 | 26 | -8 | 0 | -8 | -9 | -10 | -10 |
| Staff expenses | -364 | -153 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -109 | -71 | -70 | 271 | -356 | 132 | 26 | -8 | -10 | -8 | -9 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -109 | -71 | -70 | 271 | -356 | 132 | 26 | -8 | -10 | -8 | -9 | -10 | -10 |
| Net financials | -646 | -180 | -97 | -383 | -331 | 137 | 392 | 128 | 147 | 102 | 14.006 | -530 | -116 |
| Profit before tax | -755 | -251 | -167 | -111 | -344 | 132 | 418 | 120 | 137 | 93 | 13.997 | -540 | -126 |
| Tax | -31 | -8 | -11 | 60 | -0 | -1 | 6 | -2 | -3 | -3 | -3 | -0 | -0 |
| Net profit | -725 | -243 | -155 | -172 | -344 | 134 | 412 | 122 | 141 | 96 | 14.000 | -540 | -126 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.039 | 4.578 | 4.336 | 4.135 | 3.776 | 3.900 | 4.222 | 4.216 | 4.316 | 4.474 | 21.733 | 17.695 | 17.491 |
| Equity | 4.803 | 4.511 | 4.307 | 4.086 | 3.692 | 3.774 | 4.133 | 4.201 | 4.286 | 4.326 | 18.269 | 17.670 | 17.484 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 237 | 67 | 28 | 49 | 84 | 126 | 89 | 15 | 30 | 148 | 3.464 | 25 | 8 |
| Total debt | 237 | 67 | 28 | 49 | 84 | 126 | 89 | 15 | 30 | 148 | 3.464 | 25 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Audit | Audit | 1988 | — | — |
MA Founder | Founder | 1988 | — | — |
SH | Audit | 2004 | — | — |
JV Founder | Founder | 1988 | — | — |
DO Founder | Founder | 1988 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Boye Hansen | Audit | 0 companies |
| Michael Axel Vestergaard | Founder | 0 companies |
| Søren Helbæk Andreasen | Audit | 0 companies |
| Jørgen Vestergaard | Founder | 0 companies |
| Dorthe Olsen | Founder | 0 companies |