| Revenue | DKK -26K | +25% |
| EBITDA | DKK -26K | -25% |
| Net profit | DKK 282K | -52% |
| Total assets | DKK 6,8M | +4% |
| Equity | DKK 6,7M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 88 | 74 | 36 | 0 | -33 | -26 | -41 | -40 | -22 | -19 | -19 | -21 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 30 | 20 | -35 | 188 | -33 | -26 | -41 | -40 | -22 | -19 | -19 | -21 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 30 | 20 | -35 | 188 | -33 | -26 | -41 | -40 | -22 | -19 | -19 | -21 | -26 |
| Net financials | -199 | 415 | -63 | 53 | 370 | -54 | -62 | 197 | 236 | 227 | -413 | 653 | 389 |
| Profit before tax | -169 | 435 | -98 | 14 | 337 | -79 | -103 | 158 | 214 | 207 | -432 | 632 | 363 |
| Tax | 46 | 13 | 26 | -14 | 75 | -17 | -23 | 35 | 46 | 46 | -0 | 44 | 81 |
| Net profit | -214 | 422 | -124 | 254 | 261 | -62 | -80 | 122 | 167 | 161 | -432 | 588 | 282 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.802 | 7.309 | 7.674 | 7.055 | 7.268 | 6.939 | 6.685 | 6.581 | 6.569 | 6.597 | 6.050 | 6.562 | 6.800 |
| Equity | 6.660 | 6.985 | 6.762 | 6.915 | 7.176 | 6.914 | 6.634 | 6.556 | 6.523 | 6.572 | 6.025 | 6.495 | 6.697 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 143 | 324 | 912 | 140 | 91 | 25 | 52 | 25 | 45 | 25 | 25 | 67 | 103 |
| Total debt | 143 | 324 | 912 | 140 | 91 | 25 | 52 | 25 | 45 | 25 | 25 | 67 | 103 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB Management | Management | 1988 | — | — |
ET | Audit | 1988 | — | — |
PE Management | Management | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Frits Birger Lodberg | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Kirsten Lodberg | Board of Directors | 0 companies |
| Thomas Monberg | Board of Directors | 0 companies |
| Alice Lund Jensen | Board of Directors | 0 companies |
| Kjeld Prüser | Board of Directors | 0 companies |
| Christina Lund Matthies | Board of Directors | 0 companies |
| Jan Jensen | Board of Directors | 0 companies |
| Pernille Lund Jensen | Board of Directors | 0 companies |