| Revenue | DKK 17,5M | +19% |
| EBITDA | DKK 5,4M | +123% |
| Net profit | DKK 899K | +133% |
| Total assets | DKK 38,1M | -11% |
| Equity | DKK 3,7M | +32% |
| Employees | 27 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 17.375 | 20.216 | 14.121 | 14.676 | 17.522 |
| Staff expenses | -12.158 | -13.447 | -10.899 | -12.211 | -12.090 |
| EBITDA | 5.217 | 6.769 | 3.223 | 2.434 | 5.432 |
| Depreciation & amort. | -4.027 | -4.051 | -4.836 | -3.626 | -3.585 |
| EBIT | 1.190 | 2.719 | -1.613 | -1.192 | 1.847 |
| Net financials | -794 | -902 | -1.598 | -1.535 | -1.322 |
| Profit before tax | 397 | 1.817 | -3.211 | -2.727 | 525 |
| Tax | -0 | -387 | 648 | -0 | -374 |
| Net profit | 397 | 2.204 | -3.859 | -2.727 | 899 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 49.417 | 51.941 | 46.455 | 42.884 | 38.090 |
| Equity | 8.269 | 10.473 | 5.514 | 2.786 | 3.685 |
| Long-term debt | 15.230 | 18.485 | 16.443 | 14.375 | 12.654 |
| Short-term debt | 25.919 | 22.983 | 24.498 | 25.722 | 21.751 |
| Total debt | 41.148 | 41.468 | 40.941 | 40.097 | 34.405 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AB Chief Executive Officer | Chief Executive Officer | 2016 |
| Former (5) | ||
ET | Audit | 1988 – 1988 |
P | Audit | 1998 – 2006 |
AB Management | Management | 1988 – 1992 |
HS Audit | Audit | 1994 – 1998 |
PE Management | Management | 1988 – 1988 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2026 | |
| Chairman | 2016 | |
| Former (7) | ||
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2014 – 2024 | |
| Board of Directors | 2020 – 2025 | |
| Board of Directors | 2014 – 2026 | |
| Board of Directors | 2009 – 2014 | |
| Board of Directors | 1988 – 2009 | |
| Board of Directors | 2016 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Anton Brandi Jensen | Management | 0 companies |
| Andre Brandi Jensen | Chief Executive Officer | 0 companies |
| Hans Struck | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Tim Henrik Christoffersen | Board of Directors | 0 companies |
| Mikael Tipsmark | Board of Directors | 0 companies |
| Kim Bram Felber | Board of Directors | 0 companies |
| Jens Nyeng Christiansen | Board of Directors | 0 companies |
| Peter Christensen | Board of Directors | 0 companies |
| Valgard Kristjansson | Board of Directors | 0 companies |
| Lars Brandi Jensen | Board of Directors | 0 companies |
| Peter Smedegaard | Board of Directors | 0 companies |
| Arne Brandi Jensen | Chairman | 0 companies |