| Revenue | DKK 25M | +14% |
| EBITDA | DKK 10,5M | +23% |
| Net profit | DKK 8,4M | -7% |
| Total assets | DKK 80,1M | +15% |
| Equity | DKK 22,5M | +19% |
| Employees | 35 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 739 | 8.103 | 13.664 | 21.917 | 24.972 |
| Staff expenses | -3.164 | -7.302 | -10.422 | -13.321 | -14.466 |
| EBITDA | -4.191 | 800 | 3.242 | 8.552 | 10.496 |
| Depreciation & amort. | -11 | -8 | -0 | -0 | -0 |
| EBIT | -4.202 | 792 | 3.242 | 8.552 | 10.496 |
| Net financials | 1.960 | -821 | 1.097 | 3.031 | 259 |
| Profit before tax | -2.242 | -29 | 4.339 | 11.583 | 10.754 |
| Tax | -283 | -207 | 979 | 2.567 | 2.386 |
| Net profit | -1.959 | 178 | 3.360 | 9.016 | 8.369 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 30.481 | 44.828 | 54.820 | 69.499 | 80.087 |
| Equity | 10.632 | 10.810 | 12.669 | 18.855 | 22.523 |
| Long-term debt | 2.185 | 0 | 0 | 0 | 0 |
| Short-term debt | 17.664 | 34.018 | 42.150 | 50.637 | 57.564 |
| Total debt | 19.849 | 34.018 | 42.150 | 50.637 | 57.564 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LC Chief Executive Officer | Chief Executive Officer | 2015 |
| Former (3) | ||
CL Management | Management | 1988 – 1997 |
ET | Audit | 1988 – 1989 |
PE Management | Management | 1988 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2015 | |
| Chairman | 2022 | |
| Former (11) | ||
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2015 – 2021 | |
| Board of Directors | 2008 – 2010 | |
| Board of Directors | 1988 – 1991 | |
| Board of Directors | 2006 – 2008 | |
| Board of Directors | 2006 – 2010 | |
| Chairman | 2015 – 2021 | |
| Board of Directors | 1988 – 2001 | |
| Board of Directors | 2008 – 2010 | |
| Board of Directors | 2006 – 2008 | |
| Board of Directors | 1988 – 1991 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Christel Liane Esmann Olesen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Luca Carl Christian Harrasser Burmeister | Chief Executive Officer | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Dorte Juul Mydtskov | Board of Directors | 0 companies |
| Susanne Naundrup | Board of Directors | 0 companies |
| Flemming Heegaard | Board of Directors | 0 companies |
| Klaus Munch Nielsen | Board of Directors | 0 companies |
| Peter Lyngs-Klaris | Board of Directors | 0 companies |
| Peter Steen Porse | Board of Directors | 0 companies |
| Arrigo Enrico Harrasser | Chairman | 0 companies |
| Ingrid Harrasser | Board of Directors | 0 companies |
| Jesper Schou | Board of Directors | 0 companies |
| Marco Harrasser Burmeister | Board of Directors | 0 companies |
| Jens Hastrup | Board of Directors | 0 companies |
| Carsten Kristian Larsen | Board of Directors | 0 companies |
| Jacob Roesen | Chairman | 0 companies |