| Revenue | DKK -506K | -5% |
| EBITDA | DKK -506K | +5% |
| Net profit | DKK -1,1M | -213% |
| Total assets | DKK 16,7M | -6% |
| Equity | DKK 15,3M | -7% |
| Employees | — | — |
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -540 | -439 | -528 | -468 | -472 | 3.320 | -741 | -1.013 | -1.113 | -534 | -506 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | -540 | -439 | -528 | -468 | -472 | 3.320 | -741 | -1.013 | -11.013 | -534 | -506 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | 796 | -801 | -13 | -46 | -42 | -1 | -16 | -16 | -16 | -18 | -18 |
| EBIT | — | — | — | — | — | — | -1.336 | -1.239 | -541 | -514 | -514 | 3.319 | -757 | -1.029 | -11.029 | -552 | -524 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 1.879 | 987 | 1.661 | 1.168 | 4.648 | 4.306 | 3.737 | 11.318 | 555 | 1.573 | -889 |
| Profit before tax | — | — | — | — | — | — | 543 | -252 | 1.121 | 654 | 4.134 | 7.625 | 2.980 | 10.289 | -10.474 | 1.021 | -1.412 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -200 | -157 | -176 | -170 | -146 | 726 | -243 | -277 | 31 | 43 | -309 |
| Net profit | — | — | — | — | — | — | 743 | -95 | 1.296 | 823 | 4.280 | 6.899 | 3.223 | 10.566 | -10.505 | 979 | -1.103 |
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 14.148 | 12.319 | 11.078 | 11.736 | 12.463 | 20.096 | 19.566 | 29.715 | 17.319 | 17.726 | 16.716 |
| Equity | — | — | — | — | — | — | 4.047 | 3.565 | 4.148 | 4.972 | 9.251 | 15.651 | 16.374 | 26.940 | 15.435 | 16.414 | 15.310 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 3.003 | 7.347 | 6.115 | 5.202 | 2.995 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 7.099 | 1.407 | 815 | 1.563 | 217 | 4.445 | 3.192 | 2.775 | 1.884 | 1.312 | 1.406 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 10.101 | 8.754 | 6.930 | 6.765 | 3.212 | 4.445 | 3.192 | 2.775 | 1.884 | 1.312 | 1.406 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2005 | — | — |
| Audit | 2005 | — | — | |
HS Unofficial title | Unofficial title | 2021 | — | — |
LC Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Henrik Selchau Poulsen | Unofficial title | 0 companies |
| Luca Carl Christian Harrasser Burmeister | Management | 0 companies |
| Dorte Juul Mydtskov | Board of Directors | 0 companies |
| Susanne Naundrup | Board of Directors | 0 companies |
| Henrik Møgelmose | Board of Directors | 0 companies |
| Flemming Heegaard | Board of Directors | 0 companies |
| Peter Lyngs-Klaris | Chairman | 0 companies |
| Suchin Limchimchol | Board of Directors | 0 companies |
| Peter Kim Ketelsen | Chairman | 0 companies |
| Peter Steen Porse | Board of Directors | 0 companies |
| Marco Harrasser Burmeister | Board of Directors | 0 companies |
| Carsten Tvede-Møller | Board of Directors | 0 companies |
| Jens Hastrup | Chairman | 0 companies |