| Revenue | DKK 0 | — |
| EBITDA | DKK -5K | +34% |
| Net profit | DKK -888K | -235% |
| Total assets | DKK 260K | -79% |
| Equity | DKK 213K | -82% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 874 | 650 | 200 | 242 | 38 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -240 | -240 | -50 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 497 | 219 | -50 | -16 | -111 | -65 | -64 | -6 | -8 | -5 |
| Depreciation & amort. | -111 | -90 | -68 | 11 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 386 | 129 | -118 | -27 | -111 | -65 | -64 | -6 | -8 | -5 |
| Net financials | 114 | 517 | -661 | -7 | 139 | -24 | 126 | -37 | -257 | -883 |
| Profit before tax | 500 | 646 | -779 | -34 | 28 | -89 | 62 | -43 | -265 | -888 |
| Tax | 167 | 41 | -29 | 2 | -18 | -8 | 73 | -0 | -0 | -0 |
| Net profit | 333 | 605 | -750 | -36 | 46 | -81 | -11 | -43 | -265 | -888 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.485 | 3.076 | 2.105 | 2.022 | 1.867 | 1.797 | 1.688 | 1.626 | 1.210 | 260 |
| Equity | 2.200 | 2.793 | 1.958 | 1.889 | 1.847 | 1.777 | 1.670 | 1.588 | 1.166 | 213 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 286 | 282 | 147 | 133 | 19 | 20 | 19 | 38 | 44 | 46 |
| Total debt | 286 | 282 | 147 | 133 | 19 | 20 | 19 | 38 | 44 | 46 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1988 | — | — |
SS Management | Management | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1988 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1988 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |