Riskpilot← Back to searchSign inGet full accessSamsø Grønt A/S
A/SActiveCVR 12370830Industrivej 10Packaging activities · NACE 8292Est. 198812 employees
Revenue 2025
DKK 7,3M
+14% vs 2024
EBITDA margin
26.9%
-41% vs 2024
Equity ratio
50.0%
Financial strength
Net profit 2025
DKK 54K
-92% vs 2024
| Revenue | DKK 7,3M | +14% |
| EBITDA | DKK 2M | -41% |
| Net profit | DKK 54K | -92% |
| Total assets | DKK 16,5M | +8% |
| Equity | DKK 8,3M | +33% |
| Employees | 12 | — |
Legal name
Samsø Grønt A/S
CVR number
12370830
Legal form
Aktieselskab
NACE code
8292 · Packaging activities
Founded
1. august 1988
Share capital
DKK 500.000
Employees
12 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-09-30
Financial year
January – December
Signatory rights
Selskabet tegnes af den samlede bestyrelse eller af selskabets direktør og bestyrelsens formand i forening.
Company purpose
Selskabets formål er at drive handelsvirksomhed og pakkeri for grøntsagsproduktion samt hermed beslægtet virksomhed. Selskabet kan eje fast ejendom og forestå udlejning samt administration heraf.
Address
Industrivej 10
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.305 | 3.316 | 2.525 | 2.922 | 2.385 | 2.989 | 1.619 | 2.833 | 1.958 | 2.435 | 5.522 | 5.267 | 6.433 | 7.333 |
| Staff expenses | -1.010 | -1.029 | -1.056 | -1.096 | -1.113 | -1.146 | -1.096 | -1.184 | -580 | -613 | -3.335 | -3.149 | -3.068 | -5.360 |
| EBITDA | 2.296 | 2.287 | 1.469 | 1.826 | 1.272 | 1.843 | 523 | 1.649 | 1.378 | 1.822 | 2.187 | 2.118 | 3.365 | 1.973 |
| Depreciation & amort. | -1.833 | -2.001 | -1.793 | -1.152 | -1.049 | -1.424 | -1.232 | -1.298 | -1.279 | -1.573 | -1.844 | -1.845 | -2.413 | -1.887 |
| EBIT | 463 | 286 | -324 | 674 | 223 | 419 | -708 | 351 | 99 | 249 | 343 | 274 | 952 | 86 |
| Net financials | -176 | -159 | -161 | -157 | -160 | -190 | -135 | -169 | -217 | -199 | -196 | -135 | -72 | -26 |
| Profit before tax | 287 | 128 | -486 | 517 | 63 | 229 | -844 | 182 | -119 | 50 | 148 | 138 | 880 | 60 |
| Tax | 75 | -61 | -101 | 77 | 14 | 50 | -146 | -0 | -13 | -6 | 11 | 35 | 203 | 6 |
| Net profit | 212 | 189 | -384 | 440 | 49 | 179 | -698 | 182 | -105 | 57 | 137 | 104 | 677 | 54 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.930 | 11.007 | 9.317 | 9.144 | 11.644 | 11.032 | 10.446 | 12.747 | 12.750 | 12.523 | 12.954 | 9.576 | 15.219 | 16.502 |
| Equity | 3.376 | 3.565 | 3.180 | 3.620 | 3.669 | 3.849 | 3.151 | 3.333 | 4.227 | 5.284 | 5.422 | 5.525 | 6.203 | 8.257 |
| Long-term debt | 150 | 120 | 90 | 60 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.134 | 7.233 | 6.047 | 5.382 | 7.848 | 7.038 | 7.294 | 9.414 | 8.523 | 7.239 | 7.435 | 3.927 | 8.849 | 8.062 |
| Total debt | 4.284 | 7.353 | 6.137 | 5.442 | 7.878 | 7.038 | 7.294 | 9.414 | 8.523 | 7.239 | 7.435 | 3.927 | 8.849 | 8.062 |
EBITDA margin
26.9%
This company
15.8%
Market median
+70% vs market
20122025
Equity ratio
50.0%
This company
38.2%
Market median
+31% vs market
20122025
Return on equity
0.7%
This company
18.4%
Market median
-96% vs market
20122025
Net profit margin
0.7%
This company
8.1%
Market median
-91% vs market
20122025
Asset turnover
0.44×
This company
1.12×
Market median
-61% vs market
20122025
Debt / equity
1.00×
This company
0.62×
Market median
-61% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2024-10-01 – 2025-09-30
- Annual report 2024Filed via CVR / Virk · Period 2023-10-01 – 2024-09-30
- Annual report 2023Filed via CVR / Virk · Period 2022-10-01 – 2023-09-30
- Annual report 2022Filed via CVR / Virk · Period 2021-10-01 – 2022-09-30
- Annual report 2021Filed via CVR / Virk · Period 2020-10-01 – 2021-09-30
- Annual report 2020Filed via CVR / Virk · Period 2019-10-01 – 2020-09-30
- Annual report 2019Filed via CVR / Virk · Period 2018-10-01 – 2019-09-30
- Annual report 2018Filed via CVR / Virk · Period 2017-10-01 – 2018-09-30
- Annual report 2017Filed via CVR / Virk · Period 2016-10-01 – 2017-09-30
- Annual report 2016Filed via CVR / Virk · Period 2015-10-01 – 2016-09-30
- Annual report 2015Filed via CVR / Virk · Period 2014-10-01 – 2015-09-30
- Annual report 2014Filed via CVR / Virk · Period 2013-10-01 – 2014-09-30
- Annual report 2013Filed via CVR / Virk · Period 2012-10-01 – 2013-09-30
- Annual report 2012Filed via CVR / Virk · Period 2011-10-01 – 2012-09-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1988 | — | — |
MH Management | Management | 2023 | — | — |
CM Audit | Audit | 2003 | — | — |
HB Management | Management | 1988 | — | — |
SS Management | Management | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1988 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A/S af 12/12 2024 | Company | 100.0% | 100.0% | 2009 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
SAMSØ PRODUCENTFORENING A.M.B.A.
Samsø Grønt A/S Board members of Samsø Grønt A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Morten Holm | Management | 0 companies |
| Carsten Munk Thomsen | Audit | 0 companies |
| Hans-Jørgen Buur Sørensen | Management | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Palle Jensen | Board of Directors | 0 companies |
| Kim Valter Jensen | Board of Directors | 0 companies |
| Søren Rasmussen | Chairman | 0 companies |
| Carl Christian Bergmann Jensen | Board of Directors | 0 companies |
| Jens-Jakob Gerhardt Vohnsen | Board of Directors | 0 companies |
| Holger Rasmussen | Board of Directors | 0 companies |
| Edmund Alfred Larsen | Board of Directors | 0 companies |
| Henning Madsen | Board of Directors | 0 companies |
| Henning Søndergaard Jensen | Board of Directors | 0 companies |
| Ejnar Holm Bager | Board of Directors | 0 companies |
| Mogens Garde | Board of Directors | 0 companies |
| Morten Johannes Alexandersen | Board of Directors | 0 companies |
| Lars Finsteen Gjødvad | Board of Directors | 0 companies |
| Øjvind Vagner Rasmussen | Board of Directors | 0 companies |
| Rasmus Ejnar Bager | Board of Directors | 0 companies |
| Palle Bang Sørensen | Board of Directors | 0 companies |
| Emil Garder Lange Villumsen | Board of Directors | 0 companies |
| Jens Øster Mikkelsen | Board of Directors | 0 companies |
| Per Bent Søgaard | Board of Directors | 0 companies |
| Jørgen Kristian Jensen | Chairman | 0 companies |
| Peter Bülow Jensen | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |