| Revenue | DKK -51K | +20% |
| EBITDA | DKK -51K | -20% |
| Net profit | DKK 91K | -82% |
| Total assets | DKK 4,4M | +2% |
| Equity | DKK 3,6M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 110 | 109 | 90 | 102 | 114 | 173 | 112 | 614 | -26 | -30 | -36 | -36 | -42 | -51 |
| Staff expenses | -138 | -133 | -156 | -159 | -159 | -158 | -65 | -60 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -27 | -24 | -66 | -57 | -45 | 15 | 47 | 554 | -26 | -30 | -36 | -36 | -42 | -51 |
| Depreciation & amort. | -27 | -27 | -27 | -27 | -27 | -27 | -27 | -11 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -54 | -51 | -93 | -84 | -72 | -12 | 20 | 542 | -26 | -30 | -36 | -36 | -42 | -51 |
| Net financials | 160 | 173 | 158 | 211 | -46 | 180 | 33 | 98 | -71 | 599 | -633 | 349 | 557 | 142 |
| Profit before tax | 106 | 123 | 66 | 127 | -117 | 168 | 53 | 641 | -97 | 569 | -669 | 312 | 515 | 91 |
| Tax | -0 | -0 | -0 | 1 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 106 | 123 | 66 | 126 | -118 | 168 | 53 | 641 | -97 | 569 | -669 | 312 | 515 | 91 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.612 | 3.739 | 3.742 | 3.857 | 3.739 | 3.111 | 3.149 | 3.720 | 3.602 | 4.147 | 3.478 | 3.790 | 4.304 | 4.402 |
| Equity | 2.745 | 2.867 | 2.533 | 2.659 | 2.541 | 2.709 | 2.712 | 3.303 | 3.136 | 3.615 | 2.896 | 3.158 | 3.622 | 3.644 |
| Long-term debt | 804 | 805 | 806 | 804 | 804 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 63 | 66 | 403 | 393 | 393 | 402 | 437 | 417 | 466 | 532 | 582 | 632 | 682 | 758 |
| Total debt | 868 | 872 | 1.209 | 1.197 | 1.198 | 402 | 437 | 417 | 466 | 532 | 582 | 632 | 682 | 758 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 1988 | — | — |
ET | Audit | 1988 | — | — |
TJ Management | Management | 1988 | — | — |
PE Management | Management | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1988 | — | — | |
OR | Board of Directors | 1988 | — | — |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2002 | — | — | |
| Chairman | 1988 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Bækkegaard | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Thorkil Johannes Luplau | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Ove Ravn | Board of Directors | 0 companies |
| Hans Jørgen Angaard Madsen | Board of Directors | 0 companies |
| Jens Højsager Damgaard | Board of Directors | 0 companies |
| Else Marie Agerlund Jørgensen | Board of Directors | 0 companies |
| Jens Poulsen | Board of Directors | 0 companies |
| Tommy Kristiansen | Board of Directors | 0 companies |
| Hanne Hartoft | Board of Directors | 0 companies |
| Bent Christensen | Chairman | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |