| Revenue | DKK 25,2M | -20% |
| EBITDA | DKK 4M | -17% |
| Net profit | DKK 3,1M | -13% |
| Total assets | DKK 26M | +5% |
| Equity | DKK 11,3M | -7% |
| Employees | 29 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 21.143 | 31.019 | 32.240 | 31.424 | 25.210 |
| Staff expenses | -12.206 | -26.668 | -25.559 | -26.627 | -21.228 |
| EBITDA | 8.937 | 4.351 | 6.680 | 4.797 | 3.982 |
| Depreciation & amort. | -418 | -426 | -473 | -459 | -232 |
| EBIT | 8.520 | 3.925 | 6.208 | 4.338 | 3.750 |
| Net financials | 414 | 574 | 538 | 329 | 298 |
| Profit before tax | 8.934 | 4.500 | 6.746 | 4.667 | 4.049 |
| Tax | 1.985 | 1.006 | 1.506 | 1.039 | 904 |
| Net profit | 6.949 | 3.493 | 5.240 | 3.628 | 3.145 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 33.473 | 30.720 | 28.890 | 24.630 | 25.972 |
| Equity | 14.541 | 11.785 | 13.524 | 12.152 | 11.297 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15.932 | 15.944 | 12.355 | 9.646 | 12.452 |
| Total debt | 15.932 | 15.944 | 12.355 | 9.646 | 12.452 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
ET | Audit | 1988 – 1988 |
NH Management | Management | 1988 – 2001 |
MH Chief Executive Officer | Chief Executive Officer | 2024 – 2026 |
KB Management | Management | 2008 – 2024 |
GB Management | Management | 1996 – 2001 |
PE Management | Management | 1988 – 1988 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Board of Directors | 2012 – 2024 | |
| Board of Directors | 1988 – 1988 | |
| Chairman | 2013 – 2026 | |
| Board of Directors | 2024 – 2026 | |
| Board of Directors | 1988 – 2013 | |
| Board of Directors | 2024 – 2026 | |
| Board of Directors | 1988 – 2001 | |
| Board of Directors | 1988 – 1993 | |
| Chairman | 1988 – 1988 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2007 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Niels Hammelsvang | Management | 0 companies |
| Mogens Hammelsvang | Chief Executive Officer | 0 companies |
| Kim Bundgaard | Management | 0 companies |
| Grethe Bøgelund Hamelsvang | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Søren Fournaise Eriksen | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Jesper Vedsø Krogh | Chairman | 0 companies |
| Christian Dybdal Christensen | Board of Directors | 0 companies |
| Jørgen Andresen | Board of Directors | 0 companies |
| Susanne Lindgaard Christensen | Board of Directors | 0 companies |
| Kurt Langbo | Board of Directors | 0 companies |
| Tom Heinrich Jørgensen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |