| Revenue | DKK 779K | -7% |
| EBITDA | DKK 202K | +4% |
| Net profit | DKK 133K | +6% |
| Total assets | DKK 1,7M | +3% |
| Equity | DKK 1,2M | +12% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.151 | 1.104 | 689 | 699 | 694 | 811 | 731 | 709 | 1.050 | 367 | 547 | 433 | 834 | 779 |
| Staff expenses | -437 | -582 | -511 | -564 | -563 | -559 | -562 | -562 | -563 | -558 | -555 | -566 | -587 | -565 |
| EBITDA | 713 | 523 | 178 | 134 | 131 | 252 | 35 | 146 | 383 | -191 | -8 | -202 | 194 | 202 |
| Depreciation & amort. | -10 | -13 | -16 | -16 | -11 | -14 | -14 | -12 | -12 | -15 | -14 | -10 | -10 | -10 |
| EBIT | 704 | 509 | 163 | 118 | 120 | 238 | 20 | 134 | 371 | -206 | -22 | -212 | 184 | 192 |
| Net financials | -25 | -40 | -45 | -40 | -33 | -34 | -30 | -33 | -27 | -13 | -7 | -12 | -23 | -19 |
| Profit before tax | 678 | 470 | 118 | 78 | 87 | 204 | -9 | 101 | 345 | -219 | -29 | -224 | 161 | 174 |
| Tax | 29 | 97 | 30 | 19 | 20 | 42 | 1 | 23 | 77 | -46 | -3 | -48 | 37 | 41 |
| Net profit | 650 | 373 | 87 | 59 | 67 | 162 | -10 | 78 | 268 | -173 | -26 | -176 | 125 | 133 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.301 | 1.666 | 1.924 | 1.509 | 1.484 | 1.721 | 1.744 | 1.720 | 1.967 | 1.542 | 1.520 | 1.437 | 1.604 | 1.656 |
| Equity | 1.108 | 781 | 998 | 757 | 824 | 986 | 976 | 1.054 | 1.322 | 1.149 | 1.123 | 947 | 1.072 | 1.204 |
| Long-term debt | 114 | 0 | 0 | 0 | 20 | 40 | 0 | 23 | 89 | 10 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.080 | 885 | 925 | 752 | 640 | 696 | 768 | 643 | 550 | 383 | 397 | 490 | 532 | 452 |
| Total debt | 1.193 | 885 | 925 | 752 | 660 | 736 | 768 | 666 | 640 | 393 | 397 | 490 | 532 | 452 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1988 | — | — |
SL Management | Management | 2000 | — | — |
BL Management | Management | 1999 | — | — |
BM Management | Management | 1988 | — | — |
PE Management | Management | 1988 | — | — |
RR Management | Management | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LÆGDSGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Søren Lægdsgaard Larsen | Management | 0 companies |
| Birthe Lægdsgaard Larsen | Management | 0 companies |
| Bent Mikkelstrup | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Rigmor Runge Kruse Johansson | Management | 0 companies |
| Claus Hansen | Chairman | 0 companies |
| Bendt Larsen | Board of Directors | 0 companies |
| Bernhard Jensen | Board of Directors | 0 companies |