| Revenue | DKK -122K | +85% |
| EBITDA | DKK -122K | -85% |
| Net profit | DKK 6M | -14% |
| Total assets | DKK 87M | +7% |
| Equity | DKK 85,4M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 63 | 69 | — | — | -77 | -80 | -111 | -63 | -96 | -66 | -122 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 63 | 69 | 0 | 0 | -77 | -80 | -111 | -63 | -96 | -66 | -122 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 63 | 69 | 0 | 0 | -77 | -80 | -111 | -63 | -96 | -66 | -122 |
| Net financials | -5.189 | -7.399 | 0 | 0 | -3.008 | 3.883 | 489 | 4.564 | 1.468 | 9.076 | 7.880 |
| Profit before tax | -4.962 | -7.220 | 0 | 0 | -3.086 | 3.804 | 378 | 4.501 | 1.372 | 9.010 | 7.758 |
| Tax | -1.244 | -1.804 | -0 | -0 | -0 | 158 | 83 | 990 | 324 | 1.982 | 1.710 |
| Net profit | -3.718 | -5.415 | 0 | 0 | -3.086 | 3.646 | 295 | 3.511 | 1.048 | 7.027 | 6.048 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 57.734 | 63.074 | 0 | 0 | 66.216 | 69.244 | 69.107 | 72.766 | 73.144 | 81.642 | 87.048 |
| Equity | 55.945 | 60.661 | 0 | 0 | 65.462 | 68.407 | 68.650 | 72.108 | 72.882 | 79.854 | 85.402 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.788 | -2.414 | 0 | 0 | 754 | 836 | 456 | 657 | 263 | 1.789 | 1.646 |
| Total debt | -1.788 | -2.414 | 0 | 0 | 754 | 836 | 456 | 657 | 263 | 1.789 | 1.646 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2022 | — | — |
ET | Audit | 1988 | — | — |
PE Management | Management | 1988 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1988 | |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Morten Schousgaard | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |