| Revenue | DKK 70,3M | +1% |
| EBITDA | DKK 35,5M | +2849% |
| Net profit | DKK 5,8M | +127% |
| Total assets | DKK 1,4B | -1% |
| Equity | DKK 550M | +1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 39.200 | 36.238 | 39.688 | 43.963 | 48.649 | 50.576 | 45.367 | 51.760 | 52.485 | 53.337 | 55.499 | 69.644 | 70.280 |
| Staff expenses | -5.296 | -3.227 | -3.192 | -3.252 | -3.504 | -3.394 | -2.764 | -2.268 | -865 | -792 | -459 | -0 | -0 |
| EBITDA | 24.498 | 23.357 | 27.204 | 81.826 | 81.921 | 41.758 | 72.690 | 49.493 | 119.883 | 175.231 | 57.716 | -1.290 | 35.459 |
| Depreciation & amort. | -368 | -265 | -330 | -246 | -290 | -187 | -193 | -124 | -124 | -126 | -137 | -168 | -164 |
| EBIT | 24.131 | 23.093 | 26.874 | 81.580 | 81.631 | 41.571 | 72.497 | 49.368 | 119.759 | 175.105 | 57.579 | -1.458 | 35.295 |
| Net financials | -11.423 | -12.154 | -14.046 | -14.607 | -12.326 | -10.016 | -10.727 | -8.695 | -8.808 | -8.188 | -11.208 | -27.794 | -27.821 |
| Profit before tax | 12.708 | 10.938 | 12.828 | 66.974 | 69.305 | 31.555 | 61.770 | 40.673 | 110.951 | 166.917 | 46.371 | -29.252 | 7.474 |
| Tax | 3.181 | 2.745 | 530 | 14.729 | 15.254 | 6.942 | 12.168 | 8.949 | 24.409 | 36.722 | 10.198 | -7.273 | 1.640 |
| Net profit | 9.527 | 8.194 | 12.298 | 52.245 | 54.051 | 24.613 | 49.602 | 31.724 | 86.541 | 130.195 | 36.173 | -21.980 | 5.834 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 517.291 | 632.752 | 659.167 | 794.693 | 848.548 | 860.382 | 943.987 | 964.415 | 1.062.399 | 1.252.225 | 1.492.260 | 1.464.265 | 1.443.171 |
| Equity | 178.463 | 193.954 | 208.800 | 257.238 | 307.785 | 337.241 | 258.936 | 284.089 | 370.845 | 509.983 | 573.146 | 546.247 | 549.981 |
| Long-term debt | 274.176 | 303.048 | 374.422 | 377.235 | 420.778 | 405.599 | 588.841 | 584.262 | 573.236 | 509.760 | 478.313 | 737.225 | 697.103 |
| Short-term debt | 58.548 | 119.132 | 53.829 | 122.975 | 67.492 | 59.319 | 24.552 | 17.355 | 18.175 | 98.369 | 297.729 | 44.209 | 58.871 |
| Total debt | 332.724 | 422.180 | 428.251 | 500.210 | 488.270 | 464.918 | 613.392 | 601.618 | 591.412 | 608.129 | 776.042 | 781.434 | 755.974 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB Management | Management | 1988 | — | — |
ET | Audit | 1988 | — | — |
HJ Management | Management | 1988 | — | — |
CP Management | Management | 2023 | — | — |
PH Management | Management | 2019 | — | — |
HF Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
PE Management | Management | 1988 | — | — |
HH Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1988 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 1988 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 1988 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M+ Ejendomme A/S | Company | 100.0% | 100.0% | 2021 |
KIRK KAPITAL A/S | Company | 20.0% | 20.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Bjørvig Pedersen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Henry Johan Dyrlund | Management | 0 companies |
| Claus Porsgaard | Management | 0 companies |
| Peter Heide Wessel | Management | 0 companies |
| Helle Freundlich Andersen | Chief Executive Officer | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Henrik Hansen | Management | 0 companies |
| Uffe Nielsen | Board of Directors | 0 companies |
| Bettina Antitsch Mortensen | Chairman | 0 companies |
| Jørn Zenon Styczen | Board of Directors | 0 companies |
| Søren Møller Nielsen | Board of Directors | 0 companies |
| Bjarne Ammitzbøll | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Dorte Lilly Kiilerich | Board of Directors | 0 companies |
| Ole Erhardt Pagels | Board of Directors | 0 companies |
| Bjarne Wiinblad Sørensen | Board of Directors | 0 companies |
| Mogens Heinrich Løppenthien | Board of Directors | 0 companies |
| Ebbe Simonsen | Board of Directors | 0 companies |
| John Sam Kocher | Board of Directors | 0 companies |
| Peter Cederfeld de Simonsen | Board of Directors | 0 companies |
| Finn Ebbe Jakobsen | Board of Directors | 0 companies |
| Britt Lindegaard | Board of Directors | 0 companies |
| Casper Kirk Johansen | Board of Directors | 0 companies |
| Niels Rode-Jepsen | Chairman | 0 companies |
| Michael Nielsen | Board of Directors | 0 companies |
| Torben Brøgger-Mikkelsen | Board of Directors | 0 companies |
| Arne Løvbjerg | Board of Directors | 0 companies |
| Anders Kirk Johansen | Board of Directors | 0 companies |
| Peter Schmidt Hansen | Board of Directors | 0 companies |
| Hans Lindegaard | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Vagn Søndergaard | Board of Directors | 0 companies |
| Andreas Færk | Board of Directors | 0 companies |
| Lars Frederiksen | Chairman | 0 companies |
| Per Christian Hansen | Deputy Chairman | 0 companies |
| Michael Antitsch Mortensen | Chairman | 0 companies |