| Revenue | DKK 1,3M | +11% |
| EBITDA | DKK 1,1M | +1977% |
| Net profit | DKK 513K | +1616% |
| Total assets | DKK 1,2M | -71% |
| Equity | DKK 1,1M | +82% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 512 | 948 | 1.259 | 1.589 | 1.649 | 1.978 | 2.019 | 2.000 | 2.118 | 1.531 | 1.994 | 1.182 | 1.309 |
| Staff expenses | -1.579 | -1.495 | -1.626 | -1.534 | -1.552 | -1.550 | -1.654 | -1.847 | -2.081 | -1.995 | -2.020 | -1.549 | -312 |
| EBITDA | -434 | 193 | -62 | 280 | 481 | 663 | 623 | 199 | 651 | 177 | 636 | -57 | 1.069 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -434 | 193 | -62 | 280 | 481 | 663 | 623 | 199 | 651 | 177 | 636 | -57 | 1.069 |
| Net financials | -560 | -462 | -564 | -1.068 | -427 | -434 | -415 | -406 | -399 | -161 | -193 | -283 | -33 |
| Profit before tax | -648 | -269 | -625 | -787 | 54 | 229 | 208 | -207 | 253 | 16 | 443 | -340 | 1.036 |
| Tax | 35 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -370 | 522 |
| Net profit | -683 | -271 | -625 | -787 | 54 | 229 | 208 | -207 | 253 | 16 | 443 | 30 | 513 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.216 | 10.082 | 8.397 | 8.076 | 8.099 | 8.215 | 8.205 | 7.671 | 3.685 | 4.455 | 4.645 | 4.321 | 1.244 |
| Equity | 984 | 713 | 88 | -700 | -645 | -116 | 92 | -115 | 137 | 153 | 596 | 626 | 1.139 |
| Long-term debt | 4.337 | 4.151 | 4.775 | 5.178 | 4.982 | 4.802 | 4.733 | 4.598 | 670 | 572 | 613 | 614 | 0 |
| Short-term debt | 4.895 | 5.218 | 3.534 | 3.598 | 3.762 | 3.529 | 3.380 | 3.189 | 2.878 | 3.730 | 3.436 | 3.081 | 105 |
| Total debt | 9.232 | 9.369 | 8.309 | 8.776 | 8.744 | 8.331 | 8.113 | 7.786 | 3.548 | 4.302 | 4.048 | 3.695 | 105 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1988 | — | — |
JH Management | Management | 1988 | — | — |
PE Management | Management | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2011 | — | — | |
| Deputy Chairman | 2005 | — | — | |
| Chairman | 2005 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 1988 | — | — | |
| Chairman | 1988 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J&K HOLDING BØLLING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Jens Horsbøl Jensen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Helle Horsbøl Kirkegaard Jensen | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Lene Horsbøl Toft | Board of Directors | 0 companies |
| Benny Johan Pedersen | Deputy Chairman | 0 companies |
| Jens Bukholt Kirkegaard | Chairman | 0 companies |
| Kaja Holm Kirkegaard Jensen | Chairman | 0 companies |
| Peter Bang Holmgaard | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |