| Revenue | DKK 3M | -10% |
| EBITDA | DKK 2,9M | -10% |
| Net profit | DKK 2,3M | -10% |
| Total assets | DKK 21M | +7% |
| Equity | DKK 3M | +314% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 102.088 | -1.118 | 5.004 | 3.317 | 2.991 |
| Staff expenses | -0 | -19.671 | -11.371 | -405 | -0 |
| EBITDA | -5.002 | -12.996 | -4.960 | 3.240 | 2.907 |
| Depreciation & amort. | -1.454 | -0 | -0 | -0 | -0 |
| EBIT | -6.456 | -12.996 | -4.960 | 3.240 | 2.907 |
| Net financials | -448 | -282 | -914 | -813 | -653 |
| Profit before tax | -6.904 | -13.278 | -5.874 | 2.427 | 2.254 |
| Tax | -0 | -1.420 | -3.257 | -115 | -34 |
| Net profit | -6.904 | -11.858 | -2.617 | 2.542 | 2.288 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 40.449 | 26.206 | 23.775 | 19.646 | 21.040 |
| Equity | 662 | 804 | -1.813 | 728 | 3.016 |
| Long-term debt | 3.418 | 0 | 0 | 0 | 0 |
| Short-term debt | 36.369 | 25.402 | 25.588 | 18.917 | 18.024 |
| Total debt | 39.787 | 25.402 | 25.588 | 18.917 | 18.024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RM Management | Management | 2025 |
| Former (15) | ||
KM Deputy | Deputy | 2022 – 2024 |
AF Deputy | Deputy | 2022 – 2024 |
BL Deputy | Deputy | 1988 – 2007 |
ET | Audit | 1988 – 1989 |
| Audit | 1988 – 2002 | |
MT Deputy | Deputy | 2007 – 2007 |
SJ Chief Executive Officer | Chief Executive Officer | 2003 – 2006 |
SS Management | Management | 2022 – 2025 |
KB Management | Management | 1988 – 2002 |
HH Deputy | Deputy | 2007 – 2018 |
DL | Deputy | 2018 – 2022 |
JJ Deputy | Deputy | 1988 – 1993 |
JP Chief Executive Officer | Chief Executive Officer | 2006 – 2012 |
DL Management | Management | 2012 – 2013 |
PE Management | Management | 1988 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (37) | ||
| Board of Directors | 1988 – 1996 | |
| Board of Directors | 1988 – 1999 | |
| Chairman | 2015 – 2016 | |
| Chairman | 2017 – 2020 | |
| Chairman | 2021 – 2022 | |
| Chairman | 2006 – 2007 | |
| Board of Directors | 1988 – 1989 | |
| Board of Directors | 2007 – 2010 | |
| Chairman | 2002 – 2006 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 1996 – 2000 | |
| Chairman | 1988 – 1996 | |
| Board of Directors | 2006 – 2006 | |
| Board of Directors | 1988 – 1996 | |
| Board of Directors | 2002 – 2006 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 1988 – 1996 | |
| Board of Directors | 2017 – 2020 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2008 – 2014 | |
| Chairman | 1996 – 1999 | |
| Chairman | 2014 – 2015 | |
| Board of Directors | 2007 – 2020 | |
| Board of Directors | 1988 – 1992 | |
| Board of Directors | 2002 – 2006 | |
| Board of Directors | 1988 – 2018 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2011 – 2014 | |
| Chairman | 1999 – 2002 | |
| Chairman | 2020 – 2021 | |
| Chairman | 1988 – 1989 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 1988 – 2006 | |
| Board of Directors | 1996 – 1997 | |
| Board of Directors | 2008 – 2008 | |
| Chairman | 2007 – 2011 | |
| Board of Directors | 1988 – 1994 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Individual | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Mark Lindgreen | Deputy | 0 companies |
| Allan Frederik Toft | Deputy | 0 companies |
| Bjarne Lehrmann | Deputy | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Møller Thorvald Thorsen | Deputy | 0 companies |
| Søren Jensen | Chief Executive Officer | 0 companies |
| Søren Simonsen | Management | 0 companies |
| Kurt Birkelund | Management | 0 companies |
| Henning Henningsen | Deputy | 0 companies |
| Dorthe Ladefoged Andreasen | Deputy | 0 companies |
| Jonny Jørgensen | Deputy | 0 companies |
| Jørn Peder Carstensen Haahr | Chief Executive Officer | 0 companies |
| Darren Lee Round | Management | 0 companies |
| Rikke Mathiasen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Wolfgang Voss | Board of Directors | 0 companies |
| Richard Donnell | Board of Directors | 0 companies |
| Achim George Peter Hirz | Chairman | 0 companies |
| Matthias Arpad Bela von Buzay | Chairman | 0 companies |
| Michael Hangelmann | Chairman | 0 companies |
| Stephen Ronald William Francis | Chairman | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Graham Lloyd Maundrell | Board of Directors | 0 companies |
| Colin Bell Robertson | Chairman | 0 companies |
| Anita Gammelby | Board of Directors | 0 companies |
| Kanakrai Ramanlal Bhatt | Board of Directors | 0 companies |
| Jim Mercer | Chairman | 0 companies |
| Howard Elliott Harris | Board of Directors | 0 companies |
| Francis Joseph Eaton of Croichley Fold | Board of Directors | 0 companies |
| Calvin James John O´Connor | Board of Directors | 0 companies |
| Roger James Perkins | Board of Directors | 0 companies |
| Bjarne Ebbe Hansen | Board of Directors | 0 companies |
| Thomas Vincent Harkins | Board of Directors | 0 companies |
| Robert John Harris | Board of Directors | 0 companies |
| Joseph Henry Menendez | Board of Directors | 0 companies |
| Roy Dobson | Chairman | 0 companies |
| Winfried Franz Schaller | Chairman | 0 companies |
| Taj Bernth | Board of Directors | 0 companies |
| Henry Thorstein Haaning | Board of Directors | 0 companies |
| Rodney Horrocks Sellers | Board of Directors | 0 companies |
| Jeremy Kim Maiden | Board of Directors | 0 companies |
| Niels Marius Nielsen | Board of Directors | 0 companies |
| Thomas Vincent Harkins | Board of Directors | 0 companies |
| John David Meltham | Chairman | 0 companies |
| Richard Donnell | Chairman | 0 companies |
| Matthias Barthold Stein | Chairman | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Karl Rosenbæk Severinsen | Board of Directors | 0 companies |
| Carsten Bisgaard Thomsen | Board of Directors | 0 companies |
| Tonny Duborg Rahr | Board of Directors | 0 companies |
| Steven Michael Taylor | Board of Directors | 0 companies |
| Claus Tønnesen | Chairman | 0 companies |
| Nicholas James Burley | Chairman | 0 companies |
| Henning Vestergaard Laursen | Board of Directors | 0 companies |