| Revenue | DKK 23,5M | -23% |
| EBITDA | DKK 20,8M | -19% |
| Net profit | DKK 19,9M | -7% |
| Total assets | DKK 220,2M | +13% |
| Equity | DKK 99M | +25% |
| Employees | 4 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 47.181 | 39.372 | 50.289 | 52.743 | 48.451 | 62.523 | 69.581 | 24.060 | 25.331 | 38.140 | 34.163 | 30.677 | 23.531 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7.640 | -7.547 | -24.080 | -30.370 | -0 | -13.648 | -13.620 | -22.031 | -8.232 | -7.036 | -5.502 | -4.915 | -2.741 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | 14.265 | 9.600 | 11.232 | 8.967 | 7.686 | 12.038 | 14.438 | 2.029 | 17.099 | 31.104 | 28.661 | 25.762 | 20.790 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5.941 | -5.963 | -10.058 | -11.486 | -11.602 | -3.606 | -894 | -612 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | 14.265 | 9.600 | 11.232 | 8.967 | 7.686 | 6.097 | 8.475 | -8.029 | 5.613 | 19.502 | 25.055 | 24.868 | 20.178 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 208 | -273 | -328 | 460 | -249 | -806 | -385 | 324 | -134 | 131 | 832 | 2.820 | 5.330 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 14.473 | 9.327 | 10.904 | 9.427 | 7.437 | 5.291 | 8.090 | -7.705 | 5.479 | 19.633 | 25.887 | 27.688 | 25.508 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 3.861 | 2.381 | 2.036 | 2.110 | 1.639 | 1.166 | 1.276 | -1.383 | 1.205 | 4.202 | 5.838 | 6.245 | 5.643 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 10.613 | 6.946 | 8.868 | 7.317 | 5.798 | 4.125 | 6.814 | -6.322 | 4.274 | 15.431 | 20.049 | 21.443 | 19.865 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.375 | 37.756 | 39.759 | 47.876 | 86.323 | 88.708 | 101.616 | 86.385 | 76.424 | 108.396 | 151.834 | 194.390 | 220.172 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 14.909 | 16.855 | 14.896 | 14.840 | 23.277 | 27.402 | 34.216 | 17.894 | 22.168 | 37.599 | 57.648 | 79.091 | 98.956 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.000 | 5.500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.550 | 18.539 | 21.951 | 29.229 | 45.669 | 50.526 | 60.813 | 63.590 | 51.089 | 70.308 | 94.186 | 115.299 | 121.167 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.550 | 18.539 | 21.951 | 29.229 | 58.669 | 56.026 | 60.813 | 63.590 | 51.089 | 70.308 | 94.186 | 115.299 | 121.167 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Management | Management | 2020 | — | — |
BW Deputy | Deputy | 1995 | — | — |
PT Deputy | Deputy | 2001 | — | — |
ET | Audit | 1988 | — | — |
| Audit | 1988 | — | — | |
SD Management | Management | 1988 | — | — |
AG Management | Management | 2019 | — | — |
GS Deputy | Deputy | 1995 | — | — |
MR Management | Management | 2002 | — | — |
| Management | 2021 | — | — | |
HM Management | Management | 2026 | — | — |
DT Management | Management | 2022 | — | — |
PE Management | Management | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1995 | — | — | |
| Deputy Chairman | 2014 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 1988 | — | — | |
| Deputy Chairman | 2013 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2001 | — | — | |
| Deputy Chairman | 2017 | — | — | |
| Chairman | 2005 | — | — | |
| Chairman | 2002 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 1988 | — | — | |
| Chairman | 1988 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1995 | — | — | |
| Chairman | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
API MAINTENANCE HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Karen Louise Chalmers | Management | 0 companies |
| Bengt Wallentin | Deputy | 0 companies |
| Per Tjernberg | Deputy | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Steen Damsgaard | Management | 0 companies |
| Alan Gibson Somerville | Management | 0 companies |
| Gøran Selldahl | Deputy | 0 companies |
| Michael Ries | Management | 0 companies |
| Petrus Franciscus Henricus Adrianus van den Maagdenberg | Management | 0 companies |
| Hellen Maria Stein | Management | 0 companies |
| Duane Thomas George | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Nils Hans Christer Hellström | Chairman | 0 companies |
| Finn Vagner | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Laurits Mathias Bach Sørensen | Board of Directors | 0 companies |
| Telukutla Venkata Nasara Reddy | Board of Directors | 0 companies |
| Claes Henrik Ericsson Grill | Board of Directors | 0 companies |
| Marianne Ericsson | Board of Directors | 0 companies |
| Lennart Tholstrup Blomdahl | Board of Directors | 0 companies |
| Lars Eric Green | Board of Directors | 0 companies |
| Jens Thøger Hansen | Deputy Chairman | 0 companies |
| Johan Åke Andersson | Board of Directors | 0 companies |
| Per Raaskov Sørensen | Board of Directors | 0 companies |
| Ulrik Nicolai Jungersen | Board of Directors | 0 companies |
| Petra Margareta Ellegaard Helfferich | Board of Directors | 0 companies |
| Nicola Marrison | Chairman | 0 companies |
| Kevin James Mc Adams | Chairman | 0 companies |
| Erik Balleby Jensen | Chairman | 0 companies |
| Johan Koch | Board of Directors | 0 companies |
| Sandra Ann Cummings | Chairman | 0 companies |
| Bengt Peter Åman | Board of Directors | 0 companies |
| Lars-Eric Green | Board of Directors | 0 companies |
| Bent Røddik | Chairman | 0 companies |
| Ulrich Alexander Krasilnikoff | Deputy Chairman | 0 companies |
| Katherine Lavar Dunn | Board of Directors | 0 companies |
| Frederik Svedberg | Board of Directors | 0 companies |
| Jeppe Carøe Rindom | Board of Directors | 0 companies |
| Bjorn Sandberg | Board of Directors | 0 companies |
| Lars Torpe Christoffersen | Deputy Chairman | 0 companies |
| Lars Roland Klingstedt | Chairman | 0 companies |
| Hans Krantz | Chairman | 0 companies |
| Brad Eric Debold | Chairman | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Gunnar Bernhardtz | Chairman | 0 companies |
| Steen Alexander | Board of Directors | 0 companies |
| Mats Larson | Board of Directors | 0 companies |
| Olof Englund | Chairman | 0 companies |