| Revenue | DKK 638K | -6% |
| EBITDA | DKK 638K | -6% |
| Net profit | DKK 489K | -18% |
| Total assets | DKK 3,3M | +19% |
| Equity | DKK 925K | +112% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -467 | 449 | 216 | — | 24 | 51 | 65 | -88 | -219 | -116 | 2 | 681 | 638 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -467 | 449 | 216 | 107 | 24 | 51 | 65 | -88 | -219 | -116 | 2 | 681 | 638 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -467 | 449 | 216 | 107 | 24 | 51 | 65 | -88 | -219 | -116 | 2 | 681 | 638 |
| Net financials | -66 | -436 | -45 | -73 | 3 | -17 | -95 | -6 | 320 | -5 | -156 | -84 | -38 |
| Profit before tax | -534 | 12 | 171 | 33 | 27 | 35 | -30 | -94 | 102 | -121 | -154 | 597 | 600 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 111 |
| Net profit | -534 | 12 | 171 | 33 | 27 | 35 | -30 | -94 | 102 | -121 | -154 | 597 | 489 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.552 | 1.492 | 1.793 | 1.299 | 2.720 | 1.949 | 1.454 | 1.472 | 4.825 | 2.155 | 2.322 | 2.775 | 3.313 |
| Equity | -142 | -129 | 42 | 75 | 102 | 136 | 106 | 12 | 113 | -8 | -162 | 436 | 925 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.694 | 1.621 | 1.751 | 1.224 | 2.618 | 1.813 | 1.347 | 1.460 | 4.712 | 2.163 | 2.483 | 2.340 | 2.389 |
| Total debt | 1.694 | 1.621 | 1.751 | 1.224 | 2.618 | 1.813 | 1.347 | 1.460 | 4.712 | 2.163 | 2.483 | 2.340 | 2.389 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1988 | — | — |
| Audit | 1988 | — | — | |
SG Management | Management | 1988 | — | — |
KE Management | Management | 1988 | — | — |
HM Management | Management | 1998 | — | — |
EH Management | Management | 1988 | — | — |
PE Management | Management | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1988 | — | — | |
| Chairman | 1988 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1988 | — | — | |
| Chairman | 1988 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1988 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Statsaut. revisor Poul Andersen | Audit | 0 companies |
| Steen Gøransson | Management | 0 companies |
| Kjell Enok Grude | Management | 0 companies |
| Harald Mjølne | Management | 0 companies |
| Erik Hans Fehmerling | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Tor Egil Aanestad | Board of Directors | 0 companies |
| Dag Ståle Larsen | Board of Directors | 0 companies |
| Morten Harlem | Board of Directors | 0 companies |
| Eva Lise Ølberg | Board of Directors | 0 companies |
| Turid Fossum | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Marit Tjessem Skurve | Board of Directors | 0 companies |
| Carl Christian Kejlskov Jørgensen | Board of Directors | 0 companies |
| Kurt Bendix Mortensen | Chairman | 0 companies |
| Mette Oaland | Board of Directors | 0 companies |
| Njål Sigve Klakegg | Board of Directors | 0 companies |
| Tor Ståle Hervik | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |